T

Think Research Corporation
XTSX:THNK

Watchlist Manager
Think Research Corporation
XTSX:THNK
Watchlist
Price: 0.315 CAD
Market Cap: CA$24.8m

Cash Flow Statement

Cash Flow Statement
Think Research Corporation

Rotate your device to view
Cash Flow Statement
Currency: CAD
Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Operating Cash Flow
Net Income
(21)
(29)
(52)
(54)
(49)
(26)
(43)
(38)
(35)
Depreciation & Amortization
4
8
15
17
19
14
25
24
24
Change in Deffered Taxes
0
0
(1)
0
0
0
0
0
0
Other Non-Cash Items
7
8
15
14
13
7
11
10
7
Cash Interest Paid
1
2
4
4
4
4
6
6
6
Change in Working Capital
(1)
1
10
4
2
(0)
(2)
(0)
4
Cash from Operating Activities
(11)
N/A
(11)
-1%
(12)
-4%
(18)
-51%
(15)
+18%
(5)
+68%
(8)
-67%
(4)
+53%
(0)
+90%
Investing Cash Flow
Capital Expenditures
(2)
(3)
(5)
(6)
(6)
(4)
(7)
(7)
(7)
Other Items
(22)
(24)
(42)
(43)
(25)
(0)
0
(2)
(3)
Cash from Investing Activities
(24)
N/A
(27)
-13%
(48)
-74%
(48)
-2%
(31)
+36%
(5)
+85%
(8)
-79%
(9)
-10%
(10)
-10%
Financing Cash Flow
Net Issuance of Common Stock
13
12
25
25
12
2
0
0
0
Net Issuance of Debt
20
24
34
40
31
7
15
10
11
Cash Paid for Dividends
(0)
0
0
0
0
0
0
0
0
Other
(2)
(3)
(5)
(5)
(4)
(3)
(5)
(5)
(6)
Cash from Financing Activities
31
N/A
34
+12%
54
+57%
61
+13%
39
-36%
6
-84%
12
+89%
7
-40%
8
+6%
Change in Cash
Net Change in Cash
(5)
N/A
(5)
+7%
(6)
-22%
(6)
+0%
(6)
-18%
(3)
+55%
(4)
-37%
(5)
-36%
(3)
+53%
Free Cash Flow
Free Cash Flow
(13)
N/A
(15)
-10%
(17)
-19%
(24)
-38%
(21)
+11%
(9)
+58%
(15)
-72%
(10)
+32%
(7)
+29%