Torq Resources Inc
XTSX:TORQ
Cash Flow Statement
Cash Flow Statement
Torq Resources Inc
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
(3)
|
(16)
|
(16)
|
(14)
|
(14)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
(10)
|
(12)
|
(14)
|
(18)
|
(19)
|
(19)
|
(19)
|
(15)
|
(12)
|
(12)
|
(11)
|
(16)
|
(16)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
2
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
3
|
2
|
0
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
2
|
15
|
15
|
13
|
13
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
2
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
3
|
2
|
2
|
2
|
4
|
3
|
4
|
4
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
1
|
1
|
2
|
2
|
1
|
2
|
1
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-63%
|
(1)
+23%
|
(0)
+48%
|
(0)
+8%
|
(0)
-7%
|
(1)
-11%
|
(0)
+12%
|
(0)
+4%
|
(0)
+18%
|
(0)
+19%
|
(1)
-110%
|
(1)
-130%
|
(1)
+16%
|
(1)
+9%
|
(1)
+31%
|
0
N/A
|
0
-75%
|
(1)
N/A
|
(1)
+32%
|
0
N/A
|
0
+67%
|
1
+640%
|
1
-22%
|
0
-100%
|
(0)
N/A
|
(0)
+15%
|
(0)
-27%
|
(0)
+9%
|
(0)
-2%
|
(0)
+8%
|
(0)
N/A
|
(0)
-273%
|
(1)
-119%
|
(2)
-77%
|
(3)
-50%
|
(3)
-20%
|
(3)
+4%
|
(3)
-15%
|
(3)
+3%
|
(3)
+6%
|
(3)
-3%
|
(3)
+22%
|
(2)
+20%
|
(2)
+13%
|
(2)
-9%
|
(2)
+2%
|
(2)
-7%
|
(2)
-9%
|
(3)
-27%
|
(4)
-32%
|
(5)
-35%
|
(6)
-18%
|
(7)
-17%
|
(8)
-13%
|
(8)
-7%
|
(10)
-23%
|
(12)
-17%
|
(15)
-30%
|
(17)
-14%
|
(17)
+4%
|
(15)
+8%
|
(12)
+21%
|
(8)
+31%
|
(7)
+15%
|
(6)
+11%
|
(10)
-61%
|
(11)
-6%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(5)
|
(6)
|
(6)
|
(5)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(3)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(1)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(3)
N/A
|
(1)
+53%
|
(1)
+59%
|
(0)
+55%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(3)
-790%
|
(7)
-148%
|
(8)
-16%
|
(8)
-1%
|
(5)
+30%
|
(2)
+71%
|
(1)
+63%
|
(0)
+50%
|
(0)
+20%
|
(0)
+46%
|
(0)
+54%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-20%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-214%
|
(0)
+8%
|
(0)
-13%
|
(0)
+46%
|
(0)
+67%
|
(0)
-207%
|
(0)
-21%
|
(0)
+5%
|
0
N/A
|
0
+1 706%
|
0
+86%
|
0
+5%
|
0
-12%
|
0
-7%
|
0
-22%
|
0
-28%
|
0
-35%
|
(0)
N/A
|
(0)
-114%
|
(1)
-159%
|
(1)
-17%
|
(1)
+15%
|
(1)
-7%
|
(1)
+16%
|
(1)
-36%
|
(1)
+13%
|
(1)
+30%
|
(1)
+8%
|
(0)
+17%
|
(1)
-109%
|
(1)
-4%
|
(1)
+40%
|
(1)
-73%
|
(1)
+39%
|
(1)
+3%
|
(1)
-13%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
9
|
9
|
0
|
8
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
20
|
20
|
20
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
19
|
19
|
20
|
20
|
6
|
5
|
5
|
5
|
5
|
5
|
0
|
2
|
7
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
3
|
8
|
10
|
2
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
2
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-88%
|
0
N/A
|
1
N/A
|
9
+727%
|
9
+5%
|
0
N/A
|
8
N/A
|
1
-88%
|
1
-38%
|
0
N/A
|
1
N/A
|
1
-38%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
6
0%
|
19
+201%
|
19
N/A
|
13
-33%
|
13
0%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+156%
|
0
+11%
|
0
+25%
|
0
-32%
|
5
+11 868%
|
5
0%
|
21
+321%
|
22
+2%
|
22
+3%
|
22
0%
|
6
-73%
|
5
-13%
|
4
-17%
|
5
+5%
|
5
+13%
|
8
+60%
|
9
+4%
|
12
+36%
|
12
-1%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Net Change in Cash |
(3)
N/A
|
(2)
+18%
|
(1)
+41%
|
(1)
+50%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+18%
|
0
N/A
|
5
+1 089%
|
1
-82%
|
0
-91%
|
(1)
N/A
|
(5)
-525%
|
(1)
+84%
|
0
N/A
|
0
+433%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+180%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+22%
|
(0)
-43%
|
(0)
-34%
|
(0)
+10%
|
(0)
+8%
|
6
N/A
|
6
-8%
|
18
+217%
|
17
-4%
|
10
-42%
|
10
-4%
|
(3)
N/A
|
(3)
-9%
|
(3)
+1%
|
(3)
+13%
|
(3)
+3%
|
(2)
+22%
|
(2)
+26%
|
(2)
+5%
|
(2)
+3%
|
(2)
-3%
|
(2)
-16%
|
(2)
-13%
|
(3)
-47%
|
(4)
-33%
|
(6)
-42%
|
(7)
-18%
|
(3)
+62%
|
(4)
-37%
|
12
N/A
|
11
-13%
|
10
-9%
|
6
-33%
|
(12)
N/A
|
(12)
+0%
|
(12)
-1%
|
(9)
+29%
|
(4)
+57%
|
0
N/A
|
2
+3 089%
|
1
-52%
|
0
-99%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-63%
|
(1)
+23%
|
(0)
+48%
|
(0)
+8%
|
(0)
-7%
|
(1)
-11%
|
(0)
+12%
|
(0)
+4%
|
(0)
+18%
|
(0)
+19%
|
(1)
-338%
|
(7)
-421%
|
(7)
-2%
|
(7)
-4%
|
(6)
+14%
|
(1)
+76%
|
(1)
+60%
|
(1)
-83%
|
(1)
+18%
|
(0)
+79%
|
(0)
+67%
|
1
N/A
|
1
-14%
|
0
-100%
|
(0)
N/A
|
(0)
+14%
|
(0)
-25%
|
(0)
+9%
|
(0)
+5%
|
(0)
+8%
|
(0)
N/A
|
(1)
-483%
|
(1)
-76%
|
(2)
-63%
|
(3)
-43%
|
(3)
-15%
|
(3)
+3%
|
(4)
-16%
|
(4)
+2%
|
(3)
+10%
|
(3)
-1%
|
(3)
+25%
|
(2)
+20%
|
(2)
+13%
|
(2)
-9%
|
(2)
+2%
|
(2)
-7%
|
(2)
-9%
|
(3)
-35%
|
(4)
-35%
|
(6)
-42%
|
(7)
-18%
|
(8)
-13%
|
(8)
-13%
|
(9)
-7%
|
(11)
-26%
|
(13)
-15%
|
(16)
-26%
|
(19)
-13%
|
(18)
+5%
|
(17)
+5%
|
(13)
+20%
|
(9)
+31%
|
(8)
+8%
|
(7)
+15%
|
(11)
-54%
|
(12)
-6%
|
|