Torrent Capital Ltd
XTSX:TORR
Cash Flow Statement
Cash Flow Statement
Torrent Capital Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
2
|
2
|
2
|
1
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
2
|
(0)
|
(0)
|
(1)
|
(4)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(1)
|
1
|
(1)
|
(0)
|
6
|
3
|
5
|
4
|
0
|
4
|
1
|
7
|
10
|
11
|
19
|
10
|
6
|
2
|
(6)
|
(8)
|
(10)
|
(6)
|
(6)
|
(3)
|
(3)
|
(6)
|
(2)
|
(2)
|
1
|
5
|
0
|
4
|
7
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(0)
|
(0)
|
1
|
3
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
1
|
2
|
1
|
(1)
|
1
|
0
|
(6)
|
(4)
|
(6)
|
(5)
|
(1)
|
(5)
|
(1)
|
(8)
|
(13)
|
(14)
|
(23)
|
(14)
|
(9)
|
(3)
|
6
|
8
|
11
|
6
|
5
|
2
|
1
|
5
|
1
|
0
|
(2)
|
(5)
|
(1)
|
(4)
|
(2)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(5)
|
(6)
|
(6)
|
(4)
|
1
|
1
|
1
|
(1)
|
0
|
1
|
2
|
3
|
4
|
3
|
1
|
1
|
(1)
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
(6)
|
(8)
|
(10)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-4%
|
(0)
-48%
|
(0)
-8%
|
(1)
-33%
|
(1)
-30%
|
(1)
+7%
|
(1)
+2%
|
(1)
+13%
|
(0)
+24%
|
(0)
N/A
|
(0)
+2%
|
(0)
-5%
|
(1)
-37%
|
(1)
N/A
|
(1)
-31%
|
(1)
+5%
|
(1)
+22%
|
(1)
-32%
|
(1)
-32%
|
(1)
+4%
|
(1)
-31%
|
(1)
+21%
|
(0)
+68%
|
(0)
+36%
|
(0)
+95%
|
(0)
-800%
|
(0)
-244%
|
(0)
+76%
|
(0)
-470%
|
(0)
-17%
|
(0)
+84%
|
(0)
-57%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(6)
-1 331%
|
(6)
-9%
|
(6)
+0%
|
(4)
+30%
|
(0)
+92%
|
0
N/A
|
0
+30%
|
(2)
N/A
|
(0)
+84%
|
0
N/A
|
1
+5 262%
|
1
+60%
|
2
+50%
|
1
-77%
|
(1)
N/A
|
(1)
+3%
|
(2)
-90%
|
(1)
+69%
|
0
N/A
|
(1)
N/A
|
(0)
+62%
|
(0)
+98%
|
(0)
-2 328%
|
0
N/A
|
0
-19%
|
0
-65%
|
1
+397%
|
(0)
N/A
|
1
N/A
|
(7)
N/A
|
(7)
-4%
|
(4)
+44%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
3
|
5
|
5
|
5
|
3
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
0
|
2
|
(0)
|
(2)
|
0
|
(2)
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+12%
|
(0)
+76%
|
(0)
+78%
|
0
N/A
|
3
N/A
|
5
+95%
|
5
0%
|
5
0%
|
3
-52%
|
(0)
N/A
|
(0)
-140%
|
(1)
-217%
|
(1)
-45%
|
(0)
+59%
|
1
N/A
|
2
+7%
|
2
+17%
|
1
-36%
|
(1)
N/A
|
(2)
-176%
|
(1)
+22%
|
(1)
+7%
|
(1)
+2%
|
0
N/A
|
2
N/A
|
2
-1%
|
2
+3%
|
2
-3%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(4)
-371%
|
(5)
-28%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-112%
|
(0)
+34%
|
(0)
-14%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
8
|
8
|
8
|
|
| Cash from Financing Activities |
0
N/A
|
(0)
N/A
|
(1)
-100%
|
(1)
N/A
|
(1)
N/A
|
(0)
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+100%
|
1
N/A
|
1
N/A
|
3
+416%
|
2
-10%
|
2
N/A
|
2
N/A
|
0
-89%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-73%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-87%
|
0
N/A
|
(0)
N/A
|
(0)
-20%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-12%
|
0
N/A
|
8
N/A
|
8
+1%
|
8
+1%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
(1)
-32%
|
(1)
-10%
|
(1)
+4%
|
(1)
-12%
|
2
N/A
|
5
+160%
|
5
N/A
|
5
+6%
|
3
-47%
|
(0)
N/A
|
(0)
-650%
|
1
N/A
|
1
-54%
|
1
+102%
|
3
+135%
|
1
-64%
|
2
+39%
|
1
-56%
|
(1)
N/A
|
(3)
-97%
|
(3)
+4%
|
(2)
+13%
|
(2)
+30%
|
(0)
+88%
|
2
N/A
|
1
-7%
|
1
-13%
|
1
+16%
|
(0)
N/A
|
(0)
-17%
|
(0)
+84%
|
(0)
-57%
|
(1)
-513%
|
(4)
-360%
|
(5)
-42%
|
(6)
-11%
|
(5)
+5%
|
(2)
+54%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+30%
|
(2)
N/A
|
(0)
+86%
|
0
N/A
|
1
+1 595%
|
2
+59%
|
2
+46%
|
1
-76%
|
(1)
N/A
|
(1)
+2%
|
(2)
-90%
|
(1)
+69%
|
0
N/A
|
(0)
N/A
|
(0)
+52%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+48%
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
1
N/A
|
1
+5%
|
1
-4%
|
4
+260%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
+6%
|
(0)
+26%
|
(0)
+9%
|
(1)
-26%
|
(1)
-30%
|
(1)
+4%
|
(1)
-2%
|
(1)
+10%
|
(0)
+20%
|
(1)
-8%
|
(1)
-23%
|
(1)
-86%
|
(2)
-42%
|
(2)
-21%
|
(2)
-16%
|
(2)
+16%
|
(2)
+22%
|
(1)
+10%
|
(1)
-1%
|
(1)
+8%
|
(1)
-8%
|
(1)
+30%
|
(0)
+62%
|
(0)
+47%
|
(0)
+95%
|
(0)
-800%
|
(0)
-244%
|
(0)
+76%
|
(0)
-470%
|
(0)
-17%
|
(0)
+84%
|
(0)
-57%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(6)
-1 331%
|
(6)
-9%
|
(6)
+0%
|
(4)
+30%
|
(0)
+92%
|
0
N/A
|
0
+30%
|
(2)
N/A
|
(0)
+84%
|
0
N/A
|
1
+5 262%
|
1
+60%
|
2
+50%
|
1
-77%
|
(1)
N/A
|
(1)
+3%
|
(2)
-90%
|
(1)
+69%
|
0
N/A
|
(1)
N/A
|
(0)
+62%
|
(0)
+98%
|
(0)
-2 328%
|
0
N/A
|
0
-19%
|
0
-65%
|
1
+397%
|
(0)
N/A
|
1
N/A
|
(7)
N/A
|
(7)
-4%
|
(4)
+44%
|
|