Torrent Capital Ltd
XTSX:TORR
Income Statement
Earnings Waterfall
Torrent Capital Ltd
Income Statement
Torrent Capital Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
0%
|
2
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
+574%
|
4
+142%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(2)
-303%
|
(2)
-3%
|
(1)
+68%
|
(1)
-25%
|
(1)
-33%
|
(1)
+1%
|
(1)
+2%
|
(1)
-4%
|
(1)
+9%
|
(1)
+1%
|
(1)
-1%
|
(0)
+43%
|
(0)
-9%
|
(1)
-6%
|
(1)
-6%
|
(1)
N/A
|
(1)
-2%
|
(1)
-9%
|
(1)
-57%
|
(1)
+4%
|
(1)
-36%
|
(1)
+39%
|
(0)
+55%
|
(0)
+98%
|
(1)
-9 523%
|
(0)
+35%
|
(0)
+6%
|
(0)
+2%
|
(0)
-12%
|
(0)
-3%
|
(0)
-20%
|
(0)
+2%
|
(0)
+10%
|
(0)
-5%
|
(0)
-13%
|
1
N/A
|
1
-25%
|
1
+1%
|
1
+7%
|
(1)
N/A
|
(1)
-36%
|
(1)
-4%
|
(1)
-3%
|
(1)
+45%
|
(1)
-1%
|
(1)
-3%
|
(1)
-7%
|
(2)
-73%
|
(2)
-21%
|
(2)
-2%
|
(2)
-1%
|
(2)
+23%
|
(1)
+14%
|
(2)
-14%
|
(1)
+1%
|
(1)
+20%
|
(1)
-4%
|
(1)
+17%
|
(1)
-2%
|
(1)
+2%
|
(1)
+16%
|
(1)
+2%
|
(1)
+8%
|
(1)
+3%
|
(1)
+16%
|
1
N/A
|
3
+330%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
3
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
5
|
4
|
11
|
10
|
6
|
5
|
1
|
8
|
13
|
15
|
24
|
14
|
9
|
3
|
(6)
|
(8)
|
(11)
|
(6)
|
(5)
|
(2)
|
(2)
|
(6)
|
(2)
|
(1)
|
2
|
5
|
1
|
3
|
5
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-5%
|
(2)
-4%
|
(1)
+68%
|
(1)
-62%
|
0
N/A
|
2
+291%
|
2
+1%
|
2
-2%
|
1
-70%
|
(1)
N/A
|
(1)
N/A
|
(0)
+42%
|
(1)
-14%
|
0
N/A
|
2
+347%
|
(0)
N/A
|
(0)
-44%
|
(1)
-854%
|
(3)
-176%
|
(1)
+63%
|
(1)
+27%
|
(1)
+30%
|
(0)
+73%
|
0
N/A
|
(0)
N/A
|
(0)
-288%
|
(0)
+16%
|
(0)
-45%
|
1
N/A
|
1
+18%
|
1
-4%
|
(0)
N/A
|
(1)
-15 614%
|
(1)
-51%
|
(1)
+11%
|
1
N/A
|
(1)
N/A
|
(0)
+60%
|
6
N/A
|
3
-53%
|
9
+247%
|
9
-9%
|
4
-48%
|
4
-14%
|
1
-84%
|
7
+1 111%
|
12
+62%
|
13
+11%
|
22
+67%
|
12
-44%
|
7
-41%
|
2
-77%
|
(8)
N/A
|
(9)
-22%
|
(12)
-32%
|
(8)
+38%
|
(7)
+12%
|
(3)
+51%
|
(3)
+3%
|
(7)
-113%
|
(3)
+63%
|
(2)
+22%
|
1
N/A
|
5
+434%
|
0
-97%
|
4
+2 648%
|
8
+104%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(0)
|
1
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
2
|
2
|
2
|
1
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
2
|
(0)
|
(0)
|
(1)
|
(4)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(0)
|
6
|
3
|
9
|
8
|
4
|
4
|
1
|
7
|
10
|
11
|
19
|
10
|
6
|
2
|
(6)
|
(8)
|
(10)
|
(6)
|
(6)
|
(3)
|
(3)
|
(6)
|
(2)
|
(2)
|
1
|
5
|
0
|
4
|
7
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-7%
|
(1)
-5%
|
(0)
+80%
|
(1)
-212%
|
0
N/A
|
2
+291%
|
2
+1%
|
2
-2%
|
1
-70%
|
(1)
N/A
|
(1)
N/A
|
(0)
+42%
|
(1)
-14%
|
0
N/A
|
2
+347%
|
(0)
N/A
|
(0)
-14%
|
(1)
-336%
|
(4)
-151%
|
(1)
+70%
|
(1)
+31%
|
(0)
+36%
|
(0)
+98%
|
(0)
-174%
|
(0)
-520%
|
(0)
-135%
|
(0)
+13%
|
(0)
+28%
|
1
N/A
|
1
+15%
|
1
-4%
|
(0)
N/A
|
(1)
-15 614%
|
(1)
-51%
|
(1)
+11%
|
1
N/A
|
(1)
N/A
|
(0)
+60%
|
6
N/A
|
3
-53%
|
9
+244%
|
8
-9%
|
4
-47%
|
4
-14%
|
1
-84%
|
7
+1 111%
|
10
+39%
|
11
+9%
|
19
+71%
|
10
-48%
|
6
-35%
|
2
-75%
|
(6)
N/A
|
(8)
-22%
|
(10)
-34%
|
(6)
+38%
|
(6)
+13%
|
(3)
+51%
|
(3)
0%
|
(6)
-115%
|
(2)
+66%
|
(2)
+13%
|
1
N/A
|
5
+367%
|
0
-97%
|
4
+2 648%
|
7
+77%
|
|
| EPS (Diluted) |
-0.07
N/A
|
-0.07
N/A
|
-0.08
-14%
|
-0.02
+75%
|
-0.05
-150%
|
0.02
N/A
|
0.1
+400%
|
0.1
N/A
|
0.09
-10%
|
0.04
-56%
|
-0.04
N/A
|
-0.04
N/A
|
-0.02
+50%
|
-0.04
-100%
|
0.01
N/A
|
0.09
+800%
|
-0.01
N/A
|
-0.01
N/A
|
-0.06
-500%
|
-0.15
-150%
|
-0.05
+67%
|
-0.02
+60%
|
-0.01
+50%
|
0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0.03
N/A
|
0.04
+33%
|
0.04
N/A
|
0
N/A
|
-0.03
N/A
|
-0.05
-67%
|
-0.05
N/A
|
0.04
N/A
|
-0.03
N/A
|
-0.02
+33%
|
0.24
N/A
|
0.11
-54%
|
0.39
+255%
|
0.36
-8%
|
0.19
-47%
|
0.16
-16%
|
0.03
-81%
|
0.3
+900%
|
0.42
+40%
|
0.46
+10%
|
0.78
+70%
|
0.41
-47%
|
0.26
-37%
|
0.07
-73%
|
-0.26
N/A
|
-0.32
-23%
|
-0.42
-31%
|
-0.26
+38%
|
-0.23
+12%
|
-0.11
+52%
|
-0.11
N/A
|
-0.23
-109%
|
-0.08
+65%
|
-0.07
+12%
|
0.04
N/A
|
0.18
+350%
|
0.02
-89%
|
0.1
+400%
|
0.19
+90%
|
|