Torrent Capital Ltd
XTSX:TORR

Watchlist Manager
Torrent Capital Ltd Logo
Torrent Capital Ltd
XTSX:TORR
Watchlist
Price: 0.56 CAD
Market Cap: 21.3m CAD

Relative Value

TORR doesn't have a meaningful market cap.

The Relative Value of one TORR stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.56 CAD, Torrent Capital Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TORR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
33
vs Industry
25
Median 3Y
-2.6
Median 5Y
1.5
Industry
15.5
vs History
vs Industry
2
Median 3Y
-3.5
Median 5Y
-5.6
Industry
10.3
vs History
vs Industry
3
Median 3Y
-3.5
Median 5Y
-5.6
Industry
12.2
vs History
98
vs Industry
45
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
vs Industry
56
Median 3Y
1.5
Median 5Y
1.6
Industry
14.3
vs History
vs Industry
53
Median 3Y
1.5
Median 5Y
1.6
Industry
14.9
vs History
30
vs Industry
47
Median 3Y
2.9
Median 5Y
1.6
Industry
12.5
vs History
30
vs Industry
44
Median 3Y
2.9
Median 5Y
1.6
Industry
13.4
vs History
0
vs Industry
10
Median 3Y
-3.8
Median 5Y
-3.5
Industry
1

Multiples Across Competitors

TORR Competitors Multiples
Torrent Capital Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Torrent Capital Ltd
XTSX:TORR
21.3m CAD 5.1 2.9 -4.4 -4.4
US
Blackstone Inc
NYSE:BX
198.4B USD 15.1 73.3 31.5 31.7
US
BlackRock Inc
NYSE:BLK
172.5B USD 7.5 28.3 20.4 23
US
KKR & Co Inc
NYSE:KKR
121B USD 6.7 53.6 378.9 378.9
CA
Brookfield Corp
NYSE:BN
110.4B USD 1.5 132.9 11.9 18
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
122.8B CAD 25.3 44.4 47.6 48.4
CA
Brookfield Asset Management Inc
NYSE:BAM
88.9B USD 25.3 44.4 47.6 48.3
ZA
Ninety One Ltd
JSE:NY1
88.6B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
84.6B USD 4.3 16.9 78.8 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
70.1B EUR 23.3 41 43.9 44.6
LU
Reinet Investments SCA
JSE:RNI
80.1B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Torrent Capital Ltd
XTSX:TORR
Average EV/EBITDA: 82.6
Negative Multiple: -4.4
N/A N/A
US
Blackstone Inc
NYSE:BX
31.5
18%
1.8
US
BlackRock Inc
NYSE:BLK
20.4
19%
1.1
US
KKR & Co Inc
NYSE:KKR
378.9
126%
3
CA
Brookfield Corp
NYSE:BN
11.9
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.6
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
47.6
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
78.8
N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.9
243%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Torrent Capital Ltd
XTSX:TORR
Average EV/EBIT: 84.7
Negative Multiple: -4.4
N/A N/A
US
Blackstone Inc
NYSE:BX
31.7
22%
1.4
US
BlackRock Inc
NYSE:BLK
23
18%
1.3
US
KKR & Co Inc
NYSE:KKR
378.9
108%
3.5
CA
Brookfield Corp
NYSE:BN
18
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
48.4
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
48.3
237%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.6
237%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A