Velocity Minerals Ltd
XTSX:VLC
Balance Sheet
Balance Sheet Decomposition
Velocity Minerals Ltd
Current Assets | 3.6m |
Cash & Short-Term Investments | 3.2m |
Receivables | 360.9k |
Other Current Assets | 47.5k |
Non-Current Assets | 26.3m |
PP&E | 26.3m |
Other Non-Current Assets | 27.5k |
Current Liabilities | 905.9k |
Accounts Payable | 543.8k |
Other Current Liabilities | 362.1k |
Non-Current Liabilities | 4.8m |
Long-Term Debt | 70.6k |
Other Non-Current Liabilities | 4.7m |
Balance Sheet
Velocity Minerals Ltd
Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
1
|
0
|
3
|
11
|
5
|
1
|
|
Cash |
0
|
0
|
1
|
2
|
0
|
0
|
|
Cash Equivalents |
1
|
0
|
2
|
9
|
5
|
1
|
|
Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
1
|
1
|
3
|
11
|
5
|
1
|
|
PP&E Net |
2
|
3
|
11
|
18
|
23
|
25
|
|
PP&E Gross |
0
|
0
|
11
|
18
|
23
|
25
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
3
N/A
|
3
+10%
|
14
+301%
|
29
+107%
|
28
-2%
|
27
-7%
|
|
Liabilities | |||||||
Accounts Payable |
0
|
0
|
1
|
1
|
0
|
0
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
0
|
0
|
1
|
1
|
0
|
0
|
|
Long-Term Debt |
0
|
0
|
4
|
4
|
0
|
0
|
|
Minority Interest |
0
|
0
|
2
|
3
|
4
|
5
|
|
Total Liabilities |
0
N/A
|
0
+122%
|
7
+2 282%
|
9
+16%
|
5
-42%
|
5
+6%
|
|
Equity | |||||||
Common Stock |
11
|
13
|
18
|
34
|
40
|
40
|
|
Retained Earnings |
8
|
10
|
12
|
14
|
17
|
19
|
|
Other Equity |
0
|
0
|
1
|
1
|
0
|
0
|
|
Total Equity |
3
N/A
|
3
+4%
|
7
+110%
|
20
+207%
|
24
+15%
|
21
-10%
|
|
Total Liabilities & Equity |
3
N/A
|
3
+10%
|
14
+301%
|
29
+107%
|
28
-2%
|
27
-7%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
61
|
75
|
98
|
135
|
160
|
160
|