Velocity Minerals Ltd
XTSX:VLC
Income Statement
Earnings Waterfall
Velocity Minerals Ltd
Revenue
|
0
CAD
|
Operating Expenses
|
-2.2m
CAD
|
Operating Income
|
-2.2m
CAD
|
Other Expenses
|
184.7k
CAD
|
Net Income
|
-2m
CAD
|
Income Statement
Velocity Minerals Ltd
Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(9)
|
(9)
|
(9)
|
(9)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(8)
|
(9)
|
(9)
|
(9)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(2)
N/A
|
(2)
+8%
|
(2)
+1%
|
(0)
+90%
|
(0)
+13%
|
(0)
+7%
|
(0)
+8%
|
(0)
+22%
|
(0)
-6%
|
(0)
N/A
|
(0)
+10%
|
(0)
-3%
|
(0)
+24%
|
(0)
+29%
|
(0)
-20%
|
(0)
-538%
|
(9)
-2 131%
|
(9)
0%
|
(9)
-8%
|
(9)
-2%
|
(1)
+85%
|
(2)
-12%
|
(3)
-88%
|
(3)
-7%
|
(3)
+15%
|
(2)
+18%
|
(2)
+31%
|
(2)
-7%
|
(2)
-7%
|
(2)
+6%
|
(2)
-7%
|
(2)
-9%
|
(2)
-1%
|
(2)
-12%
|
(2)
-10%
|
(3)
-10%
|
(3)
-2%
|
(3)
-1%
|
(3)
+5%
|
(2)
+8%
|
(2)
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
Pre-Tax Income |
(2)
N/A
|
(2)
+8%
|
(2)
+3%
|
(0)
+89%
|
(0)
+18%
|
(0)
+7%
|
(0)
-8%
|
(1)
-285%
|
(0)
+11%
|
(0)
N/A
|
(0)
+2%
|
(0)
+95%
|
(0)
-196%
|
(0)
+29%
|
(0)
-20%
|
(0)
-548%
|
(9)
-2 107%
|
(9)
+0%
|
(9)
-8%
|
(9)
+1%
|
(2)
+79%
|
(2)
-26%
|
(3)
-32%
|
(3)
-1%
|
(3)
+16%
|
(3)
+4%
|
(2)
+31%
|
(2)
-19%
|
(2)
-8%
|
(2)
+3%
|
(3)
-15%
|
(2)
+3%
|
(2)
+0%
|
(3)
-1%
|
(3)
0%
|
(3)
-11%
|
(3)
-2%
|
(3)
+3%
|
(3)
+6%
|
(2)
+11%
|
(2)
+9%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(9)
|
(9)
|
(9)
|
(9)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(2)
N/A
|
(2)
+8%
|
(2)
+3%
|
(0)
+89%
|
(0)
+18%
|
(0)
+7%
|
(0)
-8%
|
(1)
-285%
|
(0)
+11%
|
(0)
N/A
|
(0)
+2%
|
(0)
+95%
|
(0)
-196%
|
(0)
+29%
|
(0)
-20%
|
(0)
-548%
|
(9)
-2 107%
|
(9)
+0%
|
(9)
-8%
|
(9)
+1%
|
(2)
+79%
|
(2)
-26%
|
(3)
-39%
|
(3)
-1%
|
(3)
+16%
|
(3)
+12%
|
(1)
+41%
|
(2)
-22%
|
(2)
-8%
|
(2)
-5%
|
(2)
-17%
|
(2)
+3%
|
(2)
+0%
|
(2)
-6%
|
(3)
-1%
|
(3)
-10%
|
(3)
-2%
|
(3)
+6%
|
(2)
+6%
|
(2)
+11%
|
(2)
+8%
|
|
EPS (Diluted) |
-2.31
N/A
|
-2.1
+9%
|
-2.08
+1%
|
-0.23
+89%
|
-0.19
+17%
|
-0.18
+5%
|
-0.19
-6%
|
-0.74
-289%
|
-0.64
+14%
|
-0.24
+63%
|
-0.24
N/A
|
-0.01
+96%
|
0
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.03
-200%
|
-0.17
-467%
|
-0.15
+12%
|
-0.15
N/A
|
-0.14
+7%
|
-0.03
+79%
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|