Velocity Minerals Ltd
XTSX:VLC
Cash Flow Statement
Cash Flow Statement
Velocity Minerals Ltd
| Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(9)
|
(9)
|
(9)
|
(9)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
8
|
8
|
0
|
8
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
(0)
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-11%
|
(0)
+20%
|
(0)
-19%
|
(0)
+11%
|
(0)
-6%
|
(0)
-11%
|
(0)
-5%
|
(0)
+90%
|
(0)
-2 000%
|
(1)
-62%
|
(1)
-10%
|
(1)
-27%
|
(1)
+44%
|
(1)
-19%
|
(1)
-14%
|
(1)
-3%
|
(1)
-32%
|
(1)
+30%
|
(1)
+16%
|
(1)
-16%
|
(1)
+13%
|
(1)
-7%
|
(1)
+13%
|
(0)
+28%
|
(0)
+33%
|
(0)
+31%
|
(0)
+6%
|
(0)
+65%
|
(0)
+33%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+17%
|
(0)
+20%
|
(0)
+25%
|
(0)
+90%
|
(0)
-1 567%
|
(0)
-40%
|
(0)
N/A
|
(0)
-36%
|
(1)
-785%
|
(1)
N/A
|
(1)
N/A
|
(0)
+97%
|
0
N/A
|
(1)
N/A
|
(1)
+37%
|
(2)
-113%
|
(1)
+20%
|
(1)
+15%
|
(2)
-52%
|
(2)
-12%
|
(3)
-25%
|
(2)
+27%
|
(1)
+28%
|
(1)
-5%
|
(1)
+32%
|
(2)
-80%
|
(2)
-5%
|
(2)
-14%
|
(2)
-9%
|
(2)
-2%
|
(2)
-5%
|
(2)
-2%
|
(3)
-2%
|
(2)
+9%
|
(2)
+9%
|
(2)
+14%
|
(2)
+9%
|
(1)
+19%
|
(1)
+13%
|
(1)
+2%
|
(1)
+11%
|
(1)
+0%
|
(0)
+66%
|
(1)
-175%
|
22
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(4)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
|
| Other Items |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
3
|
2
|
1
|
(0)
|
23
|
(18)
|
|
| Cash from Investing Activities |
0
N/A
|
(0)
N/A
|
(0)
-60%
|
(0)
-63%
|
0
N/A
|
0
-6%
|
0
+47%
|
0
+44%
|
(0)
N/A
|
(1)
-736%
|
(2)
-64%
|
(2)
-13%
|
(2)
+12%
|
(1)
+8%
|
(1)
+28%
|
(1)
+12%
|
(1)
-2%
|
(1)
+27%
|
(1)
+12%
|
(1)
-9%
|
(1)
+16%
|
(0)
+63%
|
(0)
-11%
|
(0)
+24%
|
(0)
+31%
|
(0)
+64%
|
0
N/A
|
0
+20%
|
(0)
N/A
|
(0)
+17%
|
(0)
N/A
|
(0)
N/A
|
(0)
+60%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-10%
|
0
+12%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-44%
|
(1)
-3%
|
(2)
-125%
|
(2)
-11%
|
(2)
+7%
|
(2)
+10%
|
(1)
+24%
|
(2)
-46%
|
(4)
-117%
|
(6)
-46%
|
(7)
-30%
|
(8)
-13%
|
(8)
+2%
|
(7)
+12%
|
(7)
+1%
|
(7)
+2%
|
(6)
+10%
|
(5)
+12%
|
(4)
+26%
|
(2)
+40%
|
(2)
+31%
|
(1)
+12%
|
(1)
+4%
|
(1)
+39%
|
(0)
+76%
|
(1)
-239%
|
(0)
+55%
|
(1)
-277%
|
(2)
-32%
|
(1)
+35%
|
(1)
-41%
|
22
N/A
|
(20)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
4
|
3
|
5
|
4
|
6
|
6
|
6
|
15
|
10
|
10
|
9
|
1
|
1
|
0
|
0
|
0
|
1
|
3
|
3
|
4
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
5
|
5
|
5
|
5
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
2
|
2
|
3
|
3
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
-72%
|
0
-71%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
6
+0%
|
6
N/A
|
6
N/A
|
0
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+17%
|
1
+1 100%
|
1
N/A
|
1
+30%
|
1
-49%
|
3
+410%
|
3
+2%
|
2
-18%
|
4
+76%
|
1
-74%
|
2
+106%
|
11
+388%
|
11
+2%
|
12
+4%
|
10
-9%
|
8
-25%
|
7
-15%
|
7
+1%
|
16
+139%
|
11
-30%
|
11
-3%
|
11
-2%
|
2
-82%
|
1
-58%
|
1
-12%
|
1
-16%
|
0
-68%
|
2
+732%
|
3
+79%
|
3
-2%
|
4
+51%
|
3
-35%
|
2
-43%
|
1
-7%
|
0
-91%
|
0
+8%
|
0
-14%
|
0
+0%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
(0)
-22%
|
(0)
-36%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+200%
|
6
+3 867%
|
5
-20%
|
4
-18%
|
4
-7%
|
(2)
N/A
|
(2)
+21%
|
(2)
+15%
|
(2)
+2%
|
(2)
-3%
|
(2)
-1%
|
(1)
+23%
|
(1)
+5%
|
(1)
+1%
|
(1)
+36%
|
(1)
-9%
|
(1)
+16%
|
(1)
+29%
|
(0)
+40%
|
(0)
+57%
|
(0)
+15%
|
(0)
-18%
|
(0)
+23%
|
(0)
+80%
|
(0)
N/A
|
(0)
-250%
|
(0)
+43%
|
(0)
+25%
|
(0)
+33%
|
(0)
+80%
|
0
N/A
|
0
+100%
|
0
N/A
|
0
-90%
|
0
+1 329%
|
0
N/A
|
0
N/A
|
0
-90%
|
2
+9 094%
|
1
-65%
|
(0)
N/A
|
1
N/A
|
(2)
N/A
|
(1)
+72%
|
8
N/A
|
7
-7%
|
5
-29%
|
3
-42%
|
(1)
N/A
|
(3)
-291%
|
(2)
+23%
|
7
N/A
|
2
-67%
|
2
-17%
|
2
+16%
|
(6)
N/A
|
(6)
+3%
|
(4)
+26%
|
(4)
+14%
|
(4)
+1%
|
(2)
+45%
|
0
N/A
|
1
+612%
|
2
+137%
|
1
-42%
|
(1)
N/A
|
(1)
-45%
|
(2)
-60%
|
(2)
+14%
|
21
N/A
|
2
-93%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-11%
|
(0)
+20%
|
(0)
-19%
|
(0)
+11%
|
(0)
-6%
|
(0)
-22%
|
(0)
+5%
|
(0)
+38%
|
(1)
-915%
|
(2)
-58%
|
(2)
-10%
|
(2)
-6%
|
(2)
+21%
|
(2)
+15%
|
(2)
+2%
|
(2)
-3%
|
(2)
N/A
|
(1)
+23%
|
(1)
+5%
|
(1)
+1%
|
(1)
+35%
|
(1)
-8%
|
(1)
+16%
|
(1)
+29%
|
(0)
+40%
|
(0)
+57%
|
(0)
+15%
|
(0)
-9%
|
(0)
+25%
|
(0)
+89%
|
(0)
N/A
|
(0)
-700%
|
(0)
+38%
|
(0)
+20%
|
(0)
+25%
|
(0)
+63%
|
(0)
-350%
|
(0)
-60%
|
(0)
N/A
|
(0)
-19%
|
(1)
-785%
|
(1)
N/A
|
(1)
N/A
|
(1)
+36%
|
(1)
-51%
|
(2)
-188%
|
(3)
-20%
|
(4)
-41%
|
(3)
+19%
|
(3)
+12%
|
(3)
-9%
|
(4)
-25%
|
(6)
-67%
|
(7)
-16%
|
(9)
-15%
|
(10)
-12%
|
(9)
+7%
|
(9)
+2%
|
(9)
0%
|
(9)
-2%
|
(8)
+6%
|
(8)
+8%
|
(7)
+16%
|
(5)
+24%
|
(4)
+14%
|
(4)
+10%
|
(4)
+7%
|
(3)
+14%
|
(4)
-21%
|
(4)
-19%
|
(5)
-17%
|
(6)
-10%
|
(4)
+23%
|
(3)
+24%
|
(2)
+48%
|
(2)
-5%
|
19
N/A
|
|