Vicinity Motor Corp
XTSX:VMC

Watchlist Manager
Vicinity Motor Corp Logo
Vicinity Motor Corp
XTSX:VMC
Watchlist
Price: 0.07 CAD Market Closed
Market Cap: CA$3.5m

EV/FCFF

-0.8
Current
46%
Cheaper
vs 3-y average of -1.5

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-0.8
=
Enterprise Value
CA$25.5m
/
Free Cash Flow to Firm
$-23.1m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-0.8
=
Enterprise Value
CA$25.5m
/
Free Cash Flow to Firm
$-23.1m

Valuation Scenarios

Vicinity Motor Corp is trading above its industry average

If EV/FCFF returns to its Industry Average (25.9), the stock would be worth CA$-2.25 (3 312% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-3 312%
Maximum Upside
No Upside Scenarios
Average Downside
2 974%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -0.8 CA$0.07
0%
Industry Average 25.9 CA$-2.25
-3 312%
Country Average 20.4 CA$-1.77
-2 636%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
CA
Vicinity Motor Corp
XTSX:VMC
3.5m CAD -0.8 -0.1
JP
Mitsubishi Logisnext Co Ltd
TSE:7105
106.9T JPY 19.1 -790
US
Caterpillar Inc
NYSE:CAT
382.7B USD 54.6 43.1
US
Cummins Inc
NYSE:CMI
88.7B USD 38.8 31.2
SE
Volvo AB
STO:VOLV B
651.7B SEK 36.7 18.9
US
Paccar Inc
NASDAQ:PCAR
62.8B USD 22.9 26.5
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
70.6T KRW 22.8 48.1
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
44.7B USD 32.5 37
CN
China CSSC Holdings Ltd
SSE:600150
289.1B CNY 49.1 40.2
JP
Komatsu Ltd
TSE:6301
6.2T JPY 28.4 15.5
JP
Toyota Industries Corp
TSE:6201
6.1T JPY 48.6 30.5
P/E Multiple
Earnings Growth PEG
CA
Vicinity Motor Corp
XTSX:VMC
Average P/E: 32.3
Negative Multiple: -0.1
N/A N/A
JP
M
Mitsubishi Logisnext Co Ltd
TSE:7105
Negative Multiple: -790 N/A N/A
US
Caterpillar Inc
NYSE:CAT
43.1
20%
2.2
US
Cummins Inc
NYSE:CMI
31.2
20%
1.6
SE
Volvo AB
STO:VOLV B
18.9
16%
1.2
US
Paccar Inc
NASDAQ:PCAR
26.5
20%
1.3
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
48.1
34%
1.4
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
37
25%
1.5
CN
China CSSC Holdings Ltd
SSE:600150
40.2
82%
0.5
JP
Komatsu Ltd
TSE:6301
15.5
1%
15.5
JP
Toyota Industries Corp
TSE:6201
30.5
6%
5.1

Market Distribution

Lower than 100% of companies in Canada
Percentile
0th
Based on 1 610 companies
0th percentile
-0.8
Low
0 — 13.1
Typical Range
13.1 — 33.5
High
33.5 —
Distribution Statistics
Canada
Min 0
30th Percentile 13.1
Median 20.4
70th Percentile 33.5
Max 22 577.3

Vicinity Motor Corp
Glance View

Market Cap
3.5m CAD
Industry
Machinery

Vicinity Motor Corp. engages in the provision of electric, CNG, gas and clean-diesel buses for both public and commercial enterprise use. The company is headquartered in Aldergrove, British Columbia. The company went IPO on 2013-12-13. The firm's operation focuses on manufacturing, engineering, designing, servicing, and selling of the Vicinity branded electric, compressed natural gas (CNG), and clean diesel transit buses and electric trucks. The company leverages a dealer network with manufacturing partners to supply its flagship electric, CNG and clean-diesel Vicinity buses, the VMC 1200 electric truck and a VMC Optimal-EV shuttle bus. In addition, the Company sells its electric chassis alongside J.B. Poindexter business unit EAVX, the Company's partner, for upfitting into delivery vehicles. Its various buses and truck models include Vicinity Lightning EV, Vicinity Classic, VMC 1200, VMC Optimal S1LF and VMC Optimal E1. Its subsidiaries include Grande West Transportation International Ltd. (GWTI) and Vicinity Motor (Bus) USA Corp.

VMC Intrinsic Value
Not Available
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett