Voyager Metals Inc
XTSX:VONE
Balance Sheet
Balance Sheet Decomposition
Voyager Metals Inc
Voyager Metals Inc
Balance Sheet
Voyager Metals Inc
| Feb-2013 | Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
|
| PP&E Net |
3
|
3
|
0
|
0
|
1
|
1
|
3
|
3
|
4
|
9
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
3
N/A
|
3
+7%
|
0
-91%
|
0
-2%
|
2
+611%
|
2
-2%
|
3
+59%
|
3
+7%
|
5
+39%
|
10
+120%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
+100%
|
0
+71%
|
0
+125%
|
0
-77%
|
0
+41%
|
0
+190%
|
0
+12%
|
1
+87%
|
5
+710%
|
|
| Equity | |||||||||||
| Common Stock |
5
|
6
|
6
|
6
|
7
|
8
|
9
|
10
|
11
|
13
|
|
| Retained Earnings |
2
|
2
|
5
|
6
|
5
|
6
|
6
|
7
|
7
|
8
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
3
N/A
|
3
+5%
|
0
-95%
|
0
N/A
|
2
N/A
|
2
-4%
|
3
+52%
|
3
+6%
|
4
+34%
|
6
+32%
|
|
| Total Liabilities & Equity |
3
N/A
|
3
+7%
|
0
-91%
|
0
-2%
|
2
+611%
|
2
-2%
|
3
+59%
|
3
+7%
|
5
+39%
|
10
+120%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
4
|
5
|
5
|
5
|
29
|
34
|
51
|
65
|
78
|
91
|
|