Voyager Metals Inc
XTSX:VONE

Watchlist Manager
Voyager Metals Inc Logo
Voyager Metals Inc
XTSX:VONE
Watchlist
Price: 0.14 CAD
Market Cap: 13m CAD

Relative Value

VONE doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of VONE.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VONE Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

VONE Competitors Multiples
Voyager Metals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Voyager Metals Inc
XTSX:VONE
13m CAD 0 -3 -7.9 -7.6
AU
BHP Group Ltd
ASX:BHP
242.5B AUD 3.2 18.1 4.6 5.9
AU
Rio Tinto Ltd
ASX:RIO
237.6B AUD 3 15.5 5.5 7.9
UK
Rio Tinto PLC
LSE:RIO
102.5B GBP 0 0.1 0 0
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5.2 20.4 0.6 0.7
CH
Glencore PLC
LSE:GLEN
57.2B GBP 0 -0.4 0 0.1
CN
CMOC Group Ltd
SSE:603993
493.6B CNY 2.4 25.3 14.3 14.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
60.1B USD 2.1 22 85.8 85.8
UK
Anglo American PLC
LSE:AAL
37.5B GBP 0 -0.1 0 0
ZA
African Rainbow Minerals Ltd
JSE:ARI
42.7B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
Voyager Metals Inc
XTSX:VONE
Average P/E: 20.9
Negative Multiple: -3
N/A N/A
AU
BHP Group Ltd
ASX:BHP
18.1
6%
3
AU
Rio Tinto Ltd
ASX:RIO
15.5
2%
7.8
UK
Rio Tinto PLC
LSE:RIO
0.1
2%
0.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
20.4
16%
1.3
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -0.4 N/A N/A
CN
CMOC Group Ltd
SSE:603993
25.3
24%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
22
25%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -0.1 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Voyager Metals Inc
XTSX:VONE
Average EV/EBITDA: 14.5
Negative Multiple: -7.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
4.6
3%
1.5
AU
Rio Tinto Ltd
ASX:RIO
5.5
7%
0.8
UK
Rio Tinto PLC
LSE:RIO
0
8%
0
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
0.6
10%
0.1
CH
Glencore PLC
LSE:GLEN
0
17%
0
CN
CMOC Group Ltd
SSE:603993
14.3
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
85.8
24%
3.6
UK
Anglo American PLC
LSE:AAL
0
4%
0
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A