Voyager Metals Inc
XTSX:VONE

Watchlist Manager
Voyager Metals Inc Logo
Voyager Metals Inc
XTSX:VONE
Watchlist
Price: 0.14 CAD
Market Cap: 13m CAD

Intrinsic Value

VONE doesn't have a meaningful market cap.

There is not enough data to reliably calculate the intrinsic value of VONE.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VONE Intrinsic Value
Not Available
Base Case Scenario
Compare VONE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VONE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Voyager Metals Inc

Current Assets 483k
Cash & Short-Term Investments 158.9k
Receivables 206k
Other Current Assets 118.1k
Non-Current Assets 12.6m
PP&E 12.6m
Current Liabilities 7.5m
Accounts Payable 3m
Accrued Liabilities 547.5k
Short-Term Debt 3.9m
Other Current Liabilities 102.5k
Non-Current Liabilities 2.1m
Long-Term Debt 2.1m
Efficiency

Free Cash Flow Analysis
Voyager Metals Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Voyager Metals Inc

Revenue
0 CAD
Operating Expenses
-2.5m CAD
Operating Income
-2.5m CAD
Other Expenses
-1.9m CAD
Net Income
-4.4m CAD
Fundamental Scores

VONE Profitability Score
Profitability Due Diligence

Voyager Metals Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Declining ROE
Declining ROIC
Low 3Y Average Gross Margin
Low 3Y Average Net Margin
hidden
Profitability
Score

Voyager Metals Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

VONE Solvency Score
Solvency Due Diligence

Voyager Metals Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Positive Net Debt
Short-Term Solvency
hidden
Solvency
Score

Voyager Metals Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VONE Price Targets Summary
Voyager Metals Inc

There are no price targets for VONE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VONE is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y