Avante Logixx Inc
XTSX:XX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 5-Year Average (4.4), the stock would be worth CA$0.12 (91% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 47.5 | CA$1.35 |
0%
|
| 5-Year Average | 4.4 | CA$0.12 |
-91%
|
| Industry Average | 17.1 | CA$0.49 |
-64%
|
| Country Average | 22 | CA$0.63 |
-54%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Avante Logixx Inc
XTSX:XX
|
36m CAD | 47.5 | -55.7 | |
| AU |
|
Slater & Gordon Ltd
ASX:SGH
|
16.3B AUD | 32.3 | 34.6 | |
| US |
|
Service Corporation International
NYSE:SCI
|
11.1B USD | 20 | 20.5 | |
| US |
|
ADT Inc
NYSE:ADT
|
6.2B USD | 18.7 | 10.4 | |
| PH |
G
|
Golden MV Holdings Inc
XPHS:HVN
|
373.2B PHP | 2 656.3 | 914.3 | |
| US |
|
Frontdoor Inc
NASDAQ:FTDR
|
4.9B USD | 16 | 19.1 | |
| US |
|
H & R Block Inc
NYSE:HRB
|
4B USD | 6.4 | 6.5 | |
| US |
S
|
StubHub Holdings Inc
NYSE:STUB
|
2.6B USD | 0 | 0 | |
| BS |
|
Onespaworld Holdings Ltd
NASDAQ:OSW
|
2.6B USD | 53.6 | 35.7 | |
| IN |
|
Urban Company Ltd
NSE:URBANCO
|
217.8B INR | -969.5 | -284.7 | |
| US |
|
Mister Car Wash Inc
NYSE:MCW
|
2.2B USD | -12.1 | 27.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.2 |
| Median | 22 |
| 70th Percentile | 36 |
| Max | 116 589.8 |
Other Multiples
Avante Logixx Inc
Glance View
Avante Logixx, Inc. engages in the provision of security, monitoring, system integration, and technology solutions. The company is headquartered in Toronto, Ontario. The company went IPO on 2007-01-12. The Company’s services include Protective Services, Electronic Security, Monitoring & Managed Services, and Security Devices and Hardware. The firm operates through two segments: Logixx Security Inc. (Logixx Security) and Avante Security Inc. (Avante Security). Its Logixx Security segment focuses on providing its services to enterprise customers across Canada. Avante Security focuses on providing its services to residential customers, within central Toronto and Muskoka, Ontario. Its Protective Services include guarding, patrol and rapid response, intelligent perimeter protection, secure transport, and international security travel advisory and transport. Electronic Security services provides a suite of home and corporate security services, including system design, access control, and video and systems installation and service.
