` Comparison: ADYEN, MA - Alpha Spread

ADYEN
vs
MA

Over the past 12 months, ADYEN has outperformed MA, delivering a return of +29% compared to the MA's +25% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
ADYEN
MA
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

ADYEN Intrinsic Value
1 175.41 EUR
Overvaluation 20%
Intrinsic Value
Price
MA Intrinsic Value
367.51 USD
Overvaluation 36%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Adyen NV
AEX:ADYEN
1 462.6 EUR
Mastercard Inc
NYSE:MA
573.59 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
ADYEN, MA

ADYEN
MA
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Adyen NV
Revenue
Mastercard Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
ADYEN, MA

ADYEN
MA
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Adyen NV
AEX:ADYEN
Mastercard Inc
NYSE:MA
What is Free Cash Flow?

Gross Margin

ADYEN
88.6%
MA
0%
LTM 3Y Avg 5Y Avg 10Y Avg
Adyen NV
Mastercard Inc

Operating Margin

ADYEN
39.9%
MA
59%
LTM 3Y Avg 5Y Avg 10Y Avg
Adyen NV
Mastercard Inc

Net Margin

ADYEN
41.1%
MA
44.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Adyen NV
Mastercard Inc

FCF Margin

ADYEN
71.2%
MA
52.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Adyen NV
Mastercard Inc

ROE

ADYEN
25.1%
MA
177.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Adyen NV
Mastercard Inc

ROA

ADYEN
8.8%
MA
29%
LTM 3Y Avg 5Y Avg 10Y Avg
Adyen NV
Mastercard Inc

ROIC

ADYEN
54.7%
MA
39.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Adyen NV
Mastercard Inc

ROCE

ADYEN
23.2%
MA
60.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Adyen NV
Mastercard Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
ADYEN, MA

Loading

Performance Gap
ADYEN, MA

Loading
ADYEN
MA
Difference
www.alphaspread.com

Performance By Year
ADYEN, MA

Loading
ADYEN
MA
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare ADYEN to other stocks
Unlock Full Access to Alpha Spread
Create Free Account