MA Intrinsic Valuation and Fundamental Analysis - Mastercard Inc - Alpha Spread

Mastercard Inc
NYSE:MA

Watchlist Manager
Mastercard Inc Logo
Mastercard Inc
NYSE:MA
Watchlist
Price: 493.36 USD 0.25% Market Closed
Market Cap: 456.9B USD
Have any thoughts about
Mastercard Inc?
Write Note

Intrinsic Value

The intrinsic value of one MA stock under the Base Case scenario is 327.55 USD. Compared to the current market price of 493.36 USD, Mastercard Inc is Overvalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MA Intrinsic Value
327.55 USD
Overvaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Mastercard Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MA?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Mastercard Inc

Provide an overview of the primary business activities
of Mastercard Inc.

What unique competitive advantages
does Mastercard Inc hold over its rivals?

What risks and challenges
does Mastercard Inc face in the near future?

Has there been any significant insider trading activity
in Mastercard Inc recently?

Summarize the latest earnings call
of Mastercard Inc.

What significant events have occurred
in Mastercard Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mastercard Inc.

Provide P/S
for Mastercard Inc.

Provide P/E
for Mastercard Inc.

Provide P/OCF
for Mastercard Inc.

Provide P/FCFE
for Mastercard Inc.

Provide P/B
for Mastercard Inc.

Provide EV/S
for Mastercard Inc.

Provide EV/GP
for Mastercard Inc.

Provide EV/EBITDA
for Mastercard Inc.

Provide EV/EBIT
for Mastercard Inc.

Provide EV/OCF
for Mastercard Inc.

Provide EV/FCFF
for Mastercard Inc.

Provide EV/IC
for Mastercard Inc.

Show me price targets
for Mastercard Inc made by professional analysts.

What are the Revenue projections
for Mastercard Inc?

How accurate were the past Revenue estimates
for Mastercard Inc?

What are the Net Income projections
for Mastercard Inc?

How accurate were the past Net Income estimates
for Mastercard Inc?

What are the EPS projections
for Mastercard Inc?

How accurate were the past EPS estimates
for Mastercard Inc?

What are the EBIT projections
for Mastercard Inc?

How accurate were the past EBIT estimates
for Mastercard Inc?

Compare the revenue forecasts
for Mastercard Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mastercard Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mastercard Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mastercard Inc compared to its peers.

Compare the P/E ratios
of Mastercard Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Mastercard Inc with its peers.

Analyze the financial leverage
of Mastercard Inc compared to its main competitors.

Show all profitability ratios
for Mastercard Inc.

Provide ROE
for Mastercard Inc.

Provide ROA
for Mastercard Inc.

Provide ROIC
for Mastercard Inc.

Provide ROCE
for Mastercard Inc.

Provide Gross Margin
for Mastercard Inc.

Provide Operating Margin
for Mastercard Inc.

Provide Net Margin
for Mastercard Inc.

Provide FCF Margin
for Mastercard Inc.

Show all solvency ratios
for Mastercard Inc.

Provide D/E Ratio
for Mastercard Inc.

Provide D/A Ratio
for Mastercard Inc.

Provide Interest Coverage Ratio
for Mastercard Inc.

Provide Altman Z-Score Ratio
for Mastercard Inc.

Provide Quick Ratio
for Mastercard Inc.

Provide Current Ratio
for Mastercard Inc.

Provide Cash Ratio
for Mastercard Inc.

What is the historical Revenue growth
over the last 5 years for Mastercard Inc?

What is the historical Net Income growth
over the last 5 years for Mastercard Inc?

What is the current Free Cash Flow
of Mastercard Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mastercard Inc.

Business Breakdown

Mastercard Inc., a global leader in digital payments, has been at the forefront of transforming how consumers, businesses, and governments conduct financial transactions. Founded in 1966, the company has evolved from a simple credit card provider into a sophisticated technology firm that facilitates electronic payment transactions across the world. With a presence in over 210 countries and territories, Mastercard's vast network connects millions of merchants and consumers, allowing for seamless payment experiences. In a time where cash is increasingly giving way to digital solutions, Mastercard's innovative services, such as contactless payments, fraud detection, and digital identity verific...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mastercard Inc

Current Assets 17.8B
Cash & Short-Term Investments 7.4B
Receivables 5.8B
Other Current Assets 4.6B
Non-Current Assets 24.6B
Long-Term Investments 1.7B
PP&E 2.1B
Intangibles 11.7B
Other Non-Current Assets 9B
Current Liabilities 15.6B
Accounts Payable 835m
Accrued Liabilities 8.2B
Other Current Liabilities 6.5B
Non-Current Liabilities 19.3B
Long-Term Debt 14.5B
Other Non-Current Liabilities 4.8B
Efficiency

Earnings Waterfall
Mastercard Inc

Revenue
26.4B USD
Operating Expenses
-10.9B USD
Operating Income
15.5B USD
Other Expenses
-3.2B USD
Net Income
12.3B USD

Free Cash Flow Analysis
Mastercard Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Mastercard's Q2 2024 saw a 13% increase in net revenue and a 24% rise in adjusted net income, driven by robust consumer spending and a 17% growth in cross-border volumes. The company experienced a 9% increase in gross dollar volume globally, with a notable 6% in the U.S. Operating income grew by 15%, and EPS reached $3.59 due to strong operating growth and share repurchases worth $2.6 billion. Looking ahead to Q3 2024, Mastercard expects net revenue growth to reach the high end of the low double-digit range, with operating expenses also projected to rise in the low double digits.

What is Earnings Call?
Fundamental Scores

MA Profitability Score
Profitability Due Diligence

Mastercard Inc's profitability score is 83/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Exceptional 3-Year Average ROIC
Positive Operating Income
83/100
Profitability
Score

Mastercard Inc's profitability score is 83/100. The higher the profitability score, the more profitable the company is.

MA Solvency Score
Solvency Due Diligence

Mastercard Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
58/100
Solvency
Score

Mastercard Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MA Price Targets Summary
Mastercard Inc

Wall Street analysts forecast MA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MA is 527.33 USD with a low forecast of 457.87 USD and a high forecast of 577.5 USD.

Lowest
Price Target
457.87 USD
7% Downside
Average
Price Target
527.33 USD
7% Upside
Highest
Price Target
577.5 USD
17% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MA?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for MA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about MA dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

MA Price
Mastercard Inc

1M 1M
+5%
6M 6M
+4%
1Y 1Y
+19%
3Y 3Y
+45%
5Y 5Y
+84%
10Y 10Y
+592%
Annual Price Range
493.36
52w Low
364.08
52w High
493.36
Price Metrics
Average Annual Return 6.85%
Standard Deviation of Annual Returns 9.54%
Max Drawdown -41%
Shares Statistics
Market Capitalization 456.9B USD
Shares Outstanding 926 145 369
Percentage of Shares Shorted 0.54%

Competitive Landscape

Ownership

MA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

MA News

Other Videos

Profile

Mastercard Inc Logo
Mastercard Inc

Country

United States of America

Industry

Technology

Market Cap

456.9B USD

Dividend Yield

0.52%

Description

Mastercard, Inc. operates as a technology company. The company is headquartered in Purchase, New York and currently employs 24,000 full-time employees. The company went IPO on 2006-05-25. The firm allows user to make payments by creating a range of payment solutions and services using its brands, which include MasterCard, Maestro and Cirrus. The company provides a range of products and solutions that support payment products, which customers can offer to their cardholders. The firm's services facilitate transactions on its core network among account holders, merchants, financial institutions, businesses, governments and other organizations in markets globally. Its products include consumer credit, consumer debit, prepaid and commercial credit and debit. The company also provides integrated offerings such as cyber and intelligence products, information and analytics services, identity verification services, consulting, loyalty and reward programs, processing and open banking.

Contact

NEW YORK
Purchase
2000 Purchase St
+19142492000.0
investor.mastercard.com

IPO

2006-05-25

Employees

24 000

Officers

See Also

Discover More
What is the Intrinsic Value of one MA stock?

The intrinsic value of one MA stock under the Base Case scenario is 327.55 USD.

Is MA stock undervalued or overvalued?

Compared to the current market price of 493.36 USD, Mastercard Inc is Overvalued by 34%.

Back to Top