Adyen NV
AEX:ADYEN

Watchlist Manager
Adyen NV Logo
Adyen NV
AEX:ADYEN
Watchlist
Price: 1 336.6 EUR -5.93%
Market Cap: 42.1B EUR

Intrinsic Value

The intrinsic value of one ADYEN stock under the Base Case scenario is 1 384.41 EUR. Compared to the current market price of 1 336.6 EUR, Adyen NV is Undervalued by 3%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADYEN Intrinsic Value
1 384.41 EUR
Undervaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Adyen NV

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
ADYEN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ADYEN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Adyen NV
AEX:ADYEN
NL
Technology
Market Cap
42.1B EUR
IPO
Jun 13, 2018
NL
Technology
Market Cap
42.1B EUR
IPO
Jun 13, 2018
Price
€false
EPS
€false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ADYEN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Adyen NV
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Adyen NV

Current Assets 10.9B
Cash & Short-Term Investments 10B
Receivables 799.3m
Other Current Assets 99.8m
Non-Current Assets 537.1m
Long-Term Investments 9.5m
PP&E 408.1m
Intangibles 8.5m
Other Non-Current Assets 111m
Efficiency

Free Cash Flow Analysis
Adyen NV

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Adyen NV

Revenue
2.3B EUR
Cost of Revenue
-256.6m EUR
Gross Profit
2B EUR
Operating Expenses
-1.1B EUR
Operating Income
897.8m EUR
Other Expenses
27.4m EUR
Net Income
925.2m EUR
Fundamental Scores

ADYEN Profitability Score
Profitability Due Diligence

Adyen NV's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Exceptional ROIC
72/100
Profitability
Score

Adyen NV's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

ADYEN Solvency Score
Solvency Due Diligence

Adyen NV's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
High Altman Z-Score
84/100
Solvency
Score

Adyen NV's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADYEN Price Targets Summary
Adyen NV

Wall Street analysts forecast ADYEN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADYEN is 2 018.4 EUR with a low forecast of 1 414 EUR and a high forecast of 2 415 EUR.

Lowest
Price Target
1 414 EUR
6% Upside
Average
Price Target
2 018.4 EUR
51% Upside
Highest
Price Target
2 415 EUR
81% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Adyen NV
does not pay dividends
Shareholder Yield

Current shareholder yield for ADYEN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

ADYEN News

Other Videos
What is the Intrinsic Value of one ADYEN stock?

The intrinsic value of one ADYEN stock under the Base Case scenario is 1 384.41 EUR.

Is ADYEN stock undervalued or overvalued?

Compared to the current market price of 1 336.6 EUR, Adyen NV is Undervalued by 3%.

Back to Top