First Time Loading...

Adyen NV
AEX:ADYEN

Watchlist Manager
Adyen NV Logo
Adyen NV
AEX:ADYEN
Watchlist
Price: 1 442.6 EUR 0.54% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

Adyen NV engages in the provision of payments platform business. [ Read More ]

The intrinsic value of one ADYEN stock under the Base Case scenario is 1 067.94 EUR. Compared to the current market price of 1 442.6 EUR, Adyen NV is Overvalued by 26%.

Key Points:
ADYEN Intrinsic Value
Base Case
1 067.94 EUR
Overvaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Adyen NV

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ADYEN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Adyen NV

Provide an overview of the primary business activities
of Adyen NV.

What unique competitive advantages
does Adyen NV hold over its rivals?

What risks and challenges
does Adyen NV face in the near future?

Summarize the latest earnings call
of Adyen NV.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Adyen NV.

Provide P/S
for Adyen NV.

Provide P/E
for Adyen NV.

Provide P/OCF
for Adyen NV.

Provide P/FCFE
for Adyen NV.

Provide P/B
for Adyen NV.

Provide EV/S
for Adyen NV.

Provide EV/GP
for Adyen NV.

Provide EV/EBITDA
for Adyen NV.

Provide EV/EBIT
for Adyen NV.

Provide EV/OCF
for Adyen NV.

Provide EV/FCFF
for Adyen NV.

Provide EV/IC
for Adyen NV.

Show me price targets
for Adyen NV made by professional analysts.

What are the Revenue projections
for Adyen NV?

How accurate were the past Revenue estimates
for Adyen NV?

What are the Net Income projections
for Adyen NV?

How accurate were the past Net Income estimates
for Adyen NV?

What are the EPS projections
for Adyen NV?

How accurate were the past EPS estimates
for Adyen NV?

What are the EBIT projections
for Adyen NV?

How accurate were the past EBIT estimates
for Adyen NV?

Compare the revenue forecasts
for Adyen NV with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Adyen NV and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Adyen NV against its competitors.

Analyze the profit margins
(gross, operating, and net) of Adyen NV compared to its peers.

Compare the P/E ratios
of Adyen NV against its peers.

Discuss the investment returns and shareholder value creation
comparing Adyen NV with its peers.

Analyze the financial leverage
of Adyen NV compared to its main competitors.

Show all profitability ratios
for Adyen NV.

Provide ROE
for Adyen NV.

Provide ROA
for Adyen NV.

Provide ROIC
for Adyen NV.

Provide ROCE
for Adyen NV.

Provide Gross Margin
for Adyen NV.

Provide Operating Margin
for Adyen NV.

Provide Net Margin
for Adyen NV.

Provide FCF Margin
for Adyen NV.

Show all solvency ratios
for Adyen NV.

Provide D/E Ratio
for Adyen NV.

Provide D/A Ratio
for Adyen NV.

Provide Interest Coverage Ratio
for Adyen NV.

Provide Altman Z-Score Ratio
for Adyen NV.

Provide Quick Ratio
for Adyen NV.

Provide Current Ratio
for Adyen NV.

Provide Cash Ratio
for Adyen NV.

What is the historical Revenue growth
over the last 5 years for Adyen NV?

What is the historical Net Income growth
over the last 5 years for Adyen NV?

What is the current Free Cash Flow
of Adyen NV?

Financials

Balance Sheet Decomposition
Adyen NV

Current Assets 9B
Cash & Short-Term Investments 8.2B
Receivables 631.6m
Other Current Assets 193.4m
Non-Current Assets 525.3m
Long-Term Investments 14.8m
PP&E 364.8m
Intangibles 8.8m
Other Non-Current Assets 136.9m
Current Liabilities 6.2B
Accounts Payable 168.4m
Other Current Liabilities 6.1B
Non-Current Liabilities 181.8m
Long-Term Debt 172.4m
Other Non-Current Liabilities 9.4m
Efficiency

Earnings Waterfall
Adyen NV

Revenue
1.9B EUR
Cost of Revenue
-237.3m EUR
Gross Profit
1.6B EUR
Operating Expenses
-942.4m EUR
Operating Income
683.6m EUR
Other Expenses
14.7m EUR
Net Income
698.3m EUR

Free Cash Flow Analysis
Adyen NV

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

ADYEN Profitability Score
Profitability Due Diligence

Adyen NV's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Exceptional 3-Year Average ROE
Exceptional ROIC
67/100
Profitability
Score

Adyen NV's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

ADYEN Solvency Score
Solvency Due Diligence

Adyen NV's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
High Altman Z-Score
81/100
Solvency
Score

Adyen NV's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADYEN Price Targets Summary
Adyen NV

Wall Street analysts forecast ADYEN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADYEN is 1 643.42 EUR with a low forecast of 1 212 EUR and a high forecast of 2 100 EUR.

Lowest
Price Target
1 212 EUR
16% Downside
Average
Price Target
1 643.42 EUR
14% Upside
Highest
Price Target
2 100 EUR
46% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

ADYEN Price
Adyen NV

1M 1M
0%
6M 6M
+106%
1Y 1Y
-2%
3Y 3Y
-28%
5Y 5Y
+115%
10Y 10Y
+217%
Annual Price Range
1 442.6
52w Low
630.8
52w High
1 689.8
Price Metrics
Average Annual Return 35.79%
Standard Deviation of Annual Returns 82.07%
Max Drawdown -77%
Shares Statistics
Market Capitalization 44.8B EUR
Shares Outstanding 31 033 100
Percentage of Shares Shorted
N/A

ADYEN Return Decomposition
Main factors of price return

What is price return decomposition?

ADYEN News

Other Videos

Last Important Events
Adyen NV

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Adyen NV

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Adyen NV Logo
Adyen NV

Country

Netherlands

Industry

Technology

Market Cap

44.8B EUR

Dividend Yield

0%

Description

Adyen NV engages in the provision of payments platform business. The company is headquartered in Amsterdam, Noord-Holland and currently employs 2,180 full-time employees. The company went IPO on 2018-06-13. The company operates an online platform enabling merchants to accept payments internationally and from all sales channels, such as online shops, mobile payments from applications and Websites, and POS, such as countertops, mobile terminals, tablets and cash registers, among others. The platform covers the entire payment chain, including technical, contractual, reconciliation and settlement processes. The platform is available in the form of ready-to-use payment pages (HPP), application programming interface (API), and client-side encryption solution (EE). The Company’s customers include Mango, KLM, Netflix, Superdry, Uber, Groupon and Crocs, among others. The company has offices in the Netherlands, the United Kingdom, France, Germany, Belgium, Brazil, China, Australia, Mexico, Singapore, Spain, Sweden and the United States.

Contact

NOORD-HOLLAND
Amsterdam
Simon Carmiggeltstraat 6-50
+31202401680.0
https://www.adyen.com/

IPO

2018-06-13

Employees

2 180

Officers

Co-Founder,CO- CEO & Member of Management Board
Mr. Pieter Willem van der Does
CO-CEO & Member of Management Board
Mr. Ingo Jeroen Uytdehaage
CFO & Member of the Management Board
Mr. Ethan L. Tandowsky
Chief Commercial Officer & Member of Management Board
Mr. Roelant Prins
Chief Risk & Compliance Officer and Member of Management Board
Ms. Mariette Bianca Swart
CTO & Member of Management Board
Mr. Alexander Matthey
Show More
Chief HR Officer & Member of the Management Board
Ms. Brooke A. Nayden
Head of Investor Relations
Mr. Fernando Ricco
Head of Communications
Hemmo Bosscher
Managing Director of Global Acquiring
Mr. Paul A. Cook
Show Less

See Also

Discover More
What is the Intrinsic Value of one ADYEN stock?

The intrinsic value of one ADYEN stock under the Base Case scenario is 1 067.94 EUR.

Is ADYEN stock undervalued or overvalued?

Compared to the current market price of 1 442.6 EUR, Adyen NV is Overvalued by 26%.