Adyen NV
AEX:ADYEN

Watchlist Manager
Adyen NV Logo
Adyen NV
AEX:ADYEN
Watchlist
Price: 1 513.2 EUR 0.23% Market Closed
Market Cap: 47.7B EUR

Intrinsic Value

The intrinsic value of one ADYEN stock under the Base Case scenario is 1 177.26 EUR. Compared to the current market price of 1 513.2 EUR, Adyen NV is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADYEN Intrinsic Value
1 177.26 EUR
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Adyen NV

What is Valuation History?
Compare ADYEN to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ADYEN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Adyen NV
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Adyen NV

Current Assets 10.9B
Cash & Short-Term Investments 9.9B
Receivables 799.3m
Other Current Assets 212.5m
Non-Current Assets 537.1m
Long-Term Investments 9.5m
PP&E 408.1m
Intangibles 8.5m
Other Non-Current Assets 111m
Efficiency

Free Cash Flow Analysis
Adyen NV

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Adyen NV

Revenue
2.3B EUR
Cost of Revenue
-256.6m EUR
Gross Profit
2B EUR
Operating Expenses
-1.1B EUR
Operating Income
897.8m EUR
Other Expenses
27.4m EUR
Net Income
925.2m EUR
Fundamental Scores

ADYEN Profitability Score
Profitability Due Diligence

Adyen NV's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Exceptional 3Y Average ROE
Exceptional Operating Margin
75/100
Profitability
Score

Adyen NV's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

ADYEN Solvency Score
Solvency Due Diligence

Adyen NV's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
High Altman Z-Score
84/100
Solvency
Score

Adyen NV's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADYEN Price Targets Summary
Adyen NV

Wall Street analysts forecast ADYEN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADYEN is 1 915.35 EUR with a low forecast of 1 338.25 EUR and a high forecast of 2 415 EUR.

Lowest
Price Target
1 338.25 EUR
12% Downside
Average
Price Target
1 915.35 EUR
27% Upside
Highest
Price Target
2 415 EUR
60% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Adyen NV
does not pay dividends
Shareholder Yield

Current shareholder yield for ADYEN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

ADYEN News

Other Videos
What is the Intrinsic Value of one ADYEN stock?

The intrinsic value of one ADYEN stock under the Base Case scenario is 1 177.26 EUR.

Is ADYEN stock undervalued or overvalued?

Compared to the current market price of 1 513.2 EUR, Adyen NV is Overvalued by 22%.

Back to Top