Adyen NV
AEX:ADYEN

Watchlist Manager
Adyen NV Logo
Adyen NV
AEX:ADYEN
Watchlist
Price: 1 609.8 EUR -0.81%
Market Cap: 50.7B EUR
Have any thoughts about
Adyen NV?
Write Note

Intrinsic Value

The intrinsic value of one ADYEN stock under the Base Case scenario is 1 349.48 EUR. Compared to the current market price of 1 609.8 EUR, Adyen NV is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADYEN Intrinsic Value
1 349.48 EUR
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Adyen NV

Valuation History Unavailable

Historical valuation for ADYEN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Adyen NV

Provide an overview of the primary business activities
of Adyen NV.

What unique competitive advantages
does Adyen NV hold over its rivals?

What risks and challenges
does Adyen NV face in the near future?

Summarize the latest earnings call
of Adyen NV.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Adyen NV.

Provide P/S
for Adyen NV.

Provide P/E
for Adyen NV.

Provide P/OCF
for Adyen NV.

Provide P/FCFE
for Adyen NV.

Provide P/B
for Adyen NV.

Provide EV/S
for Adyen NV.

Provide EV/GP
for Adyen NV.

Provide EV/EBITDA
for Adyen NV.

Provide EV/EBIT
for Adyen NV.

Provide EV/OCF
for Adyen NV.

Provide EV/FCFF
for Adyen NV.

Provide EV/IC
for Adyen NV.

Show me price targets
for Adyen NV made by professional analysts.

What are the Revenue projections
for Adyen NV?

How accurate were the past Revenue estimates
for Adyen NV?

What are the Net Income projections
for Adyen NV?

How accurate were the past Net Income estimates
for Adyen NV?

What are the EPS projections
for Adyen NV?

How accurate were the past EPS estimates
for Adyen NV?

What are the EBIT projections
for Adyen NV?

How accurate were the past EBIT estimates
for Adyen NV?

Compare the revenue forecasts
for Adyen NV with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Adyen NV and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Adyen NV against its competitors.

Analyze the profit margins
(gross, operating, and net) of Adyen NV compared to its peers.

Compare the P/E ratios
of Adyen NV against its peers.

Discuss the investment returns and shareholder value creation
comparing Adyen NV with its peers.

Analyze the financial leverage
of Adyen NV compared to its main competitors.

Show all profitability ratios
for Adyen NV.

Provide ROE
for Adyen NV.

Provide ROA
for Adyen NV.

Provide ROIC
for Adyen NV.

Provide ROCE
for Adyen NV.

Provide Gross Margin
for Adyen NV.

Provide Operating Margin
for Adyen NV.

Provide Net Margin
for Adyen NV.

Provide FCF Margin
for Adyen NV.

Show all solvency ratios
for Adyen NV.

Provide D/E Ratio
for Adyen NV.

Provide D/A Ratio
for Adyen NV.

Provide Interest Coverage Ratio
for Adyen NV.

Provide Altman Z-Score Ratio
for Adyen NV.

Provide Quick Ratio
for Adyen NV.

Provide Current Ratio
for Adyen NV.

Provide Cash Ratio
for Adyen NV.

What is the historical Revenue growth
over the last 5 years for Adyen NV?

What is the historical Net Income growth
over the last 5 years for Adyen NV?

What is the current Free Cash Flow
of Adyen NV?

Discuss the annual earnings per share (EPS)
trend over the past five years for Adyen NV.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Adyen NV

Current Assets 10.9B
Cash & Short-Term Investments 9.9B
Receivables 799.3m
Other Current Assets 212.5m
Non-Current Assets 537.1m
Long-Term Investments 9.5m
PP&E 408.1m
Intangibles 8.5m
Other Non-Current Assets 111m
Current Liabilities 7B
Accounts Payable 254.1m
Other Current Liabilities 6.8B
Non-Current Liabilities 176.1m
Long-Term Debt 173.3m
Other Non-Current Liabilities 2.7m
Efficiency

Free Cash Flow Analysis
Adyen NV

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Adyen NV

Revenue
2.3B EUR
Cost of Revenue
-256.6m EUR
Gross Profit
2B EUR
Operating Expenses
-1.1B EUR
Operating Income
897.8m EUR
Other Expenses
27.4m EUR
Net Income
925.2m EUR
Fundamental Scores

ADYEN Profitability Score
Profitability Due Diligence

Adyen NV's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Exceptional ROIC
72/100
Profitability
Score

Adyen NV's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

ADYEN Solvency Score
Solvency Due Diligence

Adyen NV's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
High Altman Z-Score
84/100
Solvency
Score

Adyen NV's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADYEN Price Targets Summary
Adyen NV

Wall Street analysts forecast ADYEN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADYEN is 1 899.1 EUR with a low forecast of 1 414 EUR and a high forecast of 2 415 EUR.

Lowest
Price Target
1 414 EUR
12% Downside
Average
Price Target
1 899.1 EUR
18% Upside
Highest
Price Target
2 415 EUR
50% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Adyen NV
does not pay dividends
Shareholder Yield

Current shareholder yield for ADYEN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

ADYEN News

Other Videos
What is the Intrinsic Value of one ADYEN stock?

The intrinsic value of one ADYEN stock under the Base Case scenario is 1 349.48 EUR.

Is ADYEN stock undervalued or overvalued?

Compared to the current market price of 1 609.8 EUR, Adyen NV is Overvalued by 16%.

Back to Top