Adyen NV
AEX:ADYEN

Watchlist Manager
Adyen NV Logo
Adyen NV
AEX:ADYEN
Watchlist
Price: 1 349.4 EUR 1.41% Market Closed
Market Cap: 42.5B EUR

Intrinsic Value

The intrinsic value of one ADYEN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1 349.4 EUR, Adyen NV is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADYEN Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Adyen NV

Intrinsic Value History
Dive into the past to invest in the future

ADYEN looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether ADYEN usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about ADYEN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ADYEN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Adyen NV.

Explain Valuation
Compare ADYEN to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ADYEN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Adyen NV

Current Assets 13.4B
Cash & Short-Term Investments 12.4B
Receivables 776.2m
Other Current Assets 169.5m
Non-Current Assets 547.2m
Long-Term Investments 9.4m
PP&E 434.1m
Intangibles 8.4m
Other Non-Current Assets 95.3m
Current Liabilities 9.1B
Accounts Payable 254.1m
Other Current Liabilities 8.8B
Non-Current Liabilities 193.5m
Long-Term Debt 191.5m
Other Non-Current Liabilities 2m
Efficiency

Free Cash Flow Analysis
Adyen NV

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Adyen NV

Revenue
2.5B EUR
Cost of Revenue
-283.5m EUR
Gross Profit
2.2B EUR
Operating Expenses
-1.2B EUR
Operating Income
996.7m EUR
Other Expenses
-236k EUR
Net Income
996.5m EUR
Fundamental Scores

ADYEN Profitability Score
Profitability Due Diligence

Adyen NV's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Exceptional 3Y Average ROE
Exceptional Operating Margin
hidden
Profitability
Score

Adyen NV's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ADYEN Solvency Score
Solvency Due Diligence

Adyen NV's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
High Altman Z-Score
hidden
Solvency
Score

Adyen NV's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADYEN Price Targets Summary
Adyen NV

Wall Street analysts forecast ADYEN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADYEN is 1 842.61 EUR with a low forecast of 1 363.5 EUR and a high forecast of 2 336.25 EUR.

Lowest
Price Target
1 363.5 EUR
1% Upside
Average
Price Target
1 842.61 EUR
37% Upside
Highest
Price Target
2 336.25 EUR
73% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Adyen NV
does not pay dividends
Shareholder Yield

Current shareholder yield for ADYEN is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

ADYEN News

Other Videos
What is the Intrinsic Value of one ADYEN stock?

The intrinsic value of one ADYEN stock under the Base Case scenario is hidden EUR.

Is ADYEN stock undervalued or overvalued?

Compared to the current market price of 1 349.4 EUR, Adyen NV is hidden .

Back to Top