` Comparison: A1N vs 9401 - Alpha Spread

A1N
vs
9401

Over the past 12 months, A1N has underperformed TBS Holdings Inc, delivering a return of -67% compared to the TBS Holdings Inc's +28% growth.

Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
A1N
9401
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

A1N Intrinsic Value
1 AUD
Undervaluation 81%
Intrinsic Value
Price AU$0.19
Intrinsic Value
5 546.99 JPY
Overvaluation 2%
Intrinsic Value
Price ¥5 685
Company Last Price Intrinsic Value DCF Value Multiples-Based Value Wall St Target
ARN Media Ltd
ASX:A1N
0.19 AUD
TBS Holdings Inc
TSE:9401
5 685 JPY
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
A1N, 9401

A1N
9401
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
ARN Media Ltd
Revenue
TBS Holdings Inc
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
A1N, 9401

A1N
9401
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
ARN Media Ltd
ASX:A1N
TBS Holdings Inc
TSE:9401
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

A1N
93.3%
TBS Holdings Inc
32.6%
LTM 3Y Avg 5Y Avg 10Y Avg
ARN Media Ltd
TBS Holdings Inc

Operating Margin

A1N
8.1%
TBS Holdings Inc
5.2%
LTM 3Y Avg 5Y Avg 10Y Avg
ARN Media Ltd
TBS Holdings Inc

Net Margin

A1N
-12.2%
TBS Holdings Inc
13.2%
LTM 3Y Avg 5Y Avg 10Y Avg
ARN Media Ltd
TBS Holdings Inc

FCF Margin

A1N
21.4%
TBS Holdings Inc
0.1%
LTM 3Y Avg 5Y Avg 10Y Avg
ARN Media Ltd
TBS Holdings Inc

ROE

A1N
-14.7%
TBS Holdings Inc
5.2%
LTM 3Y Avg 5Y Avg 10Y Avg
ARN Media Ltd
TBS Holdings Inc

ROA

A1N
-4%
TBS Holdings Inc
3.8%
LTM 3Y Avg 5Y Avg 10Y Avg
ARN Media Ltd
TBS Holdings Inc

ROIC

A1N
2.4%
TBS Holdings Inc
1%
LTM 3Y Avg 5Y Avg 10Y Avg
ARN Media Ltd
TBS Holdings Inc

ROCE

A1N
3.6%
TBS Holdings Inc
1.6%
LTM 3Y Avg 5Y Avg 10Y Avg
ARN Media Ltd
TBS Holdings Inc

Solvency Comparison

No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
A1N, 9401

Loading
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
A1N, 9401

Loading
A1N
9401
Difference
www.alphaspread.com

Performance By Year
A1N, 9401

Loading
A1N
9401
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare A1N to other stocks
FOXA
Fox Corp
More expensive
vs A1N
0A65
ViacomCBS Inc
V
More expensive
vs A1N
PARA
Paramount Global
More expensive
vs A1N
RRTL
RTL Group SA
More expensive
vs A1N
Unlock Full Access to Alpha Spread
Create Free Account
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett