` Comparison: AUB, AON - Alpha Spread

AUB
vs
AON

Over the past 12 months, AUB has underperformed AON, delivering a return of -3% compared to the AON's +11% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
AUB
AON
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

AUB Intrinsic Value
50.36 AUD
Undervaluation 34%
Intrinsic Value
Price
AON Intrinsic Value
307.88 USD
Overvaluation 16%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
AUB Group Ltd
ASX:AUB
33.25 AUD
Aon PLC
NYSE:AON
366.35 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
AUB, AON

AUB
AON
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
AUB Group Ltd
Revenue
Aon PLC
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
AUB, AON

AUB
AON
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
AUB Group Ltd
ASX:AUB
Aon PLC
NYSE:AON
What is Free Cash Flow?

Gross Margin

AUB
96.4%
AON
47%
LTM 3Y Avg 5Y Avg 10Y Avg
AUB Group Ltd
Aon PLC

Operating Margin

AUB
22.4%
AON
26.1%
LTM 3Y Avg 5Y Avg 10Y Avg
AUB Group Ltd
Aon PLC

Net Margin

AUB
10.5%
AON
15.5%
LTM 3Y Avg 5Y Avg 10Y Avg
AUB Group Ltd
Aon PLC

FCF Margin

AUB
26.8%
AON
17.4%
LTM 3Y Avg 5Y Avg 10Y Avg
AUB Group Ltd
Aon PLC

ROE

AUB
7.9%
AON
38%
LTM 3Y Avg 5Y Avg 10Y Avg
AUB Group Ltd
Aon PLC

ROA

AUB
2.7%
AON
4.9%
LTM 3Y Avg 5Y Avg 10Y Avg
AUB Group Ltd
Aon PLC

ROIC

AUB
9.3%
AON
8.6%
LTM 3Y Avg 5Y Avg 10Y Avg
AUB Group Ltd
Aon PLC

ROCE

AUB
8.6%
AON
15.9%
LTM 3Y Avg 5Y Avg 10Y Avg
AUB Group Ltd
Aon PLC

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
AUB, AON

Loading

Performance Gap
AUB, AON

Loading
AUB
AON
Difference
www.alphaspread.com

Performance By Year
AUB, AON

Loading
AUB
AON
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare AUB to other stocks
Unlock Full Access to Alpha Spread
Create Free Account