` Comparison: REX, DAL - Alpha Spread

REX
vs
DAL

Over the past 12 months, REX has underperformed DAL, delivering a return of 0% compared to the DAL's +37% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
REX
DAL
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

REX Intrinsic Value
0.885 AUD
Undervaluation 36%
Intrinsic Value
Price
DAL Intrinsic Value
84.47 USD
Undervaluation 36%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Regional Express Holdings Ltd
ASX:REX
0.565 AUD
Delta Air Lines Inc
NYSE:DAL
53.99 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
REX, DAL

REX
DAL
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Regional Express Holdings Ltd
Revenue
Delta Air Lines Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
REX, DAL

REX
DAL
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Regional Express Holdings Ltd
ASX:REX
Delta Air Lines Inc
NYSE:DAL
What is Free Cash Flow?

Gross Margin

REX
56.3%
DAL
50.9%

Operating Margin

REX
-3.8%
DAL
9.3%

Net Margin

REX
4.2%
DAL
7.2%

FCF Margin

REX
-2.2%
DAL
3.8%

ROE

REX
19.1%
DAL
30.1%

ROA

REX
4%
DAL
5.8%

ROIC

REX
-5.9%
DAL
6.7%

ROCE

REX
-5%
DAL
12%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
REX, DAL

Loading

Performance Gap
REX, DAL

Loading
REX
DAL
Difference
www.alphaspread.com

Performance By Year
REX, DAL

Loading
REX
DAL
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare REX to other stocks
Unlock Full Access to Alpha Spread
Create Free Account