` Comparison: CDB vs TMUS - Alpha Spread

C
CDB
vs
TMUS

Over the past 12 months, CDB has outperformed TMUS, delivering a return of -8% compared to the TMUS's 19% drop.

Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
CDB
TMUS
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

CDB Intrinsic Value
HIDDEN
Show
TMUS Intrinsic Value
HIDDEN
Show
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
C
CelcomDigi Bhd
KLSE:CDB
3.06 MYR
T-Mobile US Inc
NASDAQ:TMUS
207.89 USD
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
CDB, TMUS

CDB
TMUS
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
C
CelcomDigi Bhd
Revenue
T-Mobile US Inc
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
CDB, TMUS

CDB
TMUS
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
C
CelcomDigi Bhd
KLSE:CDB
T-Mobile US Inc
NASDAQ:TMUS
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

CDB
66.4%
TMUS
62.9%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CelcomDigi Bhd
T-Mobile US Inc

Operating Margin

CDB
20.6%
TMUS
21.3%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CelcomDigi Bhd
T-Mobile US Inc

Net Margin

CDB
11.7%
TMUS
12.4%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CelcomDigi Bhd
T-Mobile US Inc

FCF Margin

CDB
13.5%
TMUS
17.5%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CelcomDigi Bhd
T-Mobile US Inc

ROE

CDB
9.5%
TMUS
18.2%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CelcomDigi Bhd
T-Mobile US Inc

ROA

CDB
4.2%
TMUS
5.1%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CelcomDigi Bhd
T-Mobile US Inc

ROIC

CDB
6.3%
TMUS
7.1%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CelcomDigi Bhd
T-Mobile US Inc

ROCE

CDB
9.4%
TMUS
9.8%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CelcomDigi Bhd
T-Mobile US Inc

Solvency Comparison

No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
CDB, TMUS

Loading
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
CDB, TMUS

Performance Gap Between CDB and TMUS
HIDDEN
Show

Performance By Year
CDB, TMUS

Loading
CDB
TMUS
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare CDB to other stocks
MTN
MTN Group Ltd
M
More expensive
vs CDB
VOD
Vodacom Group Ltd
V
More expensive
vs CDB
600941
China Mobile Ltd
Cheaper
vs CDB
9984
SoftBank Group Corp
More expensive
vs CDB
Unlock Full Access to Alpha Spread
Create Free Account
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett