` Comparison: 205100 vs PANW - Alpha Spread

E
205100
vs
PANW

Over the past 12 months, Exem Co Ltd has outperformed PANW, delivering a return of -4% compared to the PANW's 20% drop.

Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
205100
PANW
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

E
Intrinsic Value
2 684.69 KRW
Undervaluation 29%
Intrinsic Value
Price
PANW Intrinsic Value
114.19 USD
Overvaluation 23%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
E
Exem Co Ltd
KOSDAQ:205100
1 908 KRW
Palo Alto Networks Inc
NASDAQ:PANW
147.72 USD
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
205100, PANW

205100
PANW
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
E
Exem Co Ltd
Revenue
Palo Alto Networks Inc
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
205100, PANW

205100
PANW
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
E
Exem Co Ltd
KOSDAQ:205100
Palo Alto Networks Inc
NASDAQ:PANW
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

Exem Co Ltd
49.8%
PANW
73.5%
LTM 3Y Avg 5Y Avg 10Y Avg
E
Exem Co Ltd
Palo Alto Networks Inc

Operating Margin

Exem Co Ltd
13.7%
PANW
14.4%
LTM 3Y Avg 5Y Avg 10Y Avg
E
Exem Co Ltd
Palo Alto Networks Inc

Net Margin

Exem Co Ltd
13.4%
PANW
13%
LTM 3Y Avg 5Y Avg 10Y Avg
E
Exem Co Ltd
Palo Alto Networks Inc

FCF Margin

Exem Co Ltd
23.1%
PANW
36%
LTM 3Y Avg 5Y Avg 10Y Avg
E
Exem Co Ltd
Palo Alto Networks Inc

ROE

Exem Co Ltd
7.8%
PANW
16.3%
LTM 3Y Avg 5Y Avg 10Y Avg
E
Exem Co Ltd
Palo Alto Networks Inc

ROA

Exem Co Ltd
6.4%
PANW
5.6%
LTM 3Y Avg 5Y Avg 10Y Avg
E
Exem Co Ltd
Palo Alto Networks Inc

ROIC

Exem Co Ltd
10%
PANW
5.2%
LTM 3Y Avg 5Y Avg 10Y Avg
E
Exem Co Ltd
Palo Alto Networks Inc

ROCE

Exem Co Ltd
7%
PANW
9.4%
LTM 3Y Avg 5Y Avg 10Y Avg
E
Exem Co Ltd
Palo Alto Networks Inc

Solvency Comparison

No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
205100, PANW

Loading
205100
PANW
Add Stock
www.alphaspread.com
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
205100, PANW

Loading
205100
PANW
Difference
www.alphaspread.com

Performance By Year
205100, PANW

Loading
205100
PANW
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare 205100 to other stocks
MSFT
Microsoft Corp
More expensive
vs Exem Co Ltd
ORCL
Oracle Corp
Cheaper
vs Exem Co Ltd
NOW
ServiceNow Inc
More expensive
vs Exem Co Ltd
CRWD
CrowdStrike Holdings Inc
More expensive
vs Exem Co Ltd
Unlock Full Access to Alpha Spread
Create Free Account
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett