CrowdStrike Holdings Inc
NASDAQ:CRWD

Watchlist Manager
CrowdStrike Holdings Inc Logo
CrowdStrike Holdings Inc
NASDAQ:CRWD
Watchlist
Price: 545.86 USD -1.95% Market Closed
Market Cap: 137B USD

Intrinsic Value

The intrinsic value of one CRWD stock under the Base Case scenario is 103.88 USD. Compared to the current market price of 545.86 USD, CrowdStrike Holdings Inc is Overvalued by 81%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CRWD Intrinsic Value
103.88 USD
Overvaluation 81%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
CrowdStrike Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about CRWD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CRWD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for CrowdStrike Holdings Inc.

Explain Valuation
Compare CRWD to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

CrowdStrike’s lofty valuation leaves limited room for missteps, and any slowdown in subscription growth or elevated customer churn could trigger a disproportionate drop in share price. With many enterprises tightening IT budgets, high-service costs may undermine CrowdStrike’s new client acquisition efforts.

As cybersecurity competition escalates—particularly from Microsoft’s Defender suite—CrowdStrike could face pricing pressure. Larger rivals bundle multiple security offerings at attractive rates, potentially eroding CrowdStrike’s market share and limiting its ability to maintain premium pricing.

Although CrowdStrike’s cloud-centric approach is a distinguishing factor, any major data breach or security vulnerability could erode customer trust rapidly. Negative headlines around Falcon’s effectiveness could jeopardize the company’s reputation and depress subscription renewals.

Bull Theses

The Falcon platform’s efficacy and AI-driven detection capabilities have led to high customer retention and consistent expansion across existing accounts. As more enterprises adopt endpoint detection and response solutions, CrowdStrike’s scalable subscription model should continue fueling robust recurring revenue growth.

CrowdStrike has successfully expanded product offerings, integrating threat intelligence, identity protection, and zero-trust functionalities. This broadened portfolio enhances cross-selling opportunities and strengthens the company’s position as a comprehensive cybersecurity provider.

Significant international growth potential remains largely untapped, with CrowdStrike recently increasing its footprint in Europe, Asia-Pacific, and Latin America. Securing new partnerships and leveraging local reseller networks could accelerate adoption abroad, extending the company’s growth runway.

Show More Less
How do you feel about CRWD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CrowdStrike Holdings Inc

Current Assets 6.5B
Cash & Short-Term Investments 5B
Receivables 886.6m
Other Current Assets 675.4m
Non-Current Assets 2.8B
Long-Term Investments 72.5m
PP&E 932.6m
Intangibles 1B
Other Non-Current Assets 718.2m
Current Liabilities 3.5B
Accounts Payable 120.6m
Accrued Liabilities 522.9m
Other Current Liabilities 2.8B
Non-Current Liabilities 2.1B
Long-Term Debt 744.7m
Other Non-Current Liabilities 1.3B
Efficiency

Free Cash Flow Analysis
CrowdStrike Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CrowdStrike Holdings Inc

Revenue
4.3B USD
Cost of Revenue
-1.1B USD
Gross Profit
3.2B USD
Operating Expenses
-3.5B USD
Operating Income
-303.7m USD
Other Expenses
6.7m USD
Net Income
-297m USD
Fundamental Scores

CRWD Profitability Score
Profitability Due Diligence

CrowdStrike Holdings Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROE is Increasing
Net Margin is Increasing
37/100
Profitability
Score

CrowdStrike Holdings Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

CRWD Solvency Score
Solvency Due Diligence

CrowdStrike Holdings Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Short-Term Solvency
64/100
Solvency
Score

CrowdStrike Holdings Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CRWD Price Targets Summary
CrowdStrike Holdings Inc

Wall Street analysts forecast CRWD stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CRWD is 497.4 USD with a low forecast of 186.85 USD and a high forecast of 630 USD.

Lowest
Price Target
186.85 USD
66% Downside
Average
Price Target
497.4 USD
9% Downside
Highest
Price Target
630 USD
15% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

CrowdStrike Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CRWD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CRWD Insider Trading
Buy and sell transactions by insiders

CRWD News

Other Videos
What is the Intrinsic Value of one CRWD stock?

The intrinsic value of one CRWD stock under the Base Case scenario is 103.88 USD.

Is CRWD stock undervalued or overvalued?

Compared to the current market price of 545.86 USD, CrowdStrike Holdings Inc is Overvalued by 81%.

Back to Top