` Comparison: CTKB, DHR - Alpha Spread

CTKB
vs
DHR

Over the past 12 months, CTKB has underperformed DHR, delivering a return of -29% compared to the DHR's 21% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
CTKB
DHR
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

CTKB Intrinsic Value
3.6 USD
Overvaluation 10%
Intrinsic Value
Price
DHR Intrinsic Value
187.984 USD
Overvaluation 11%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Cytek Biosciences Inc
NASDAQ:CTKB
4.01 USD
Danaher Corp
NYSE:DHR
212.145 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
CTKB, DHR

CTKB
DHR
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Cytek Biosciences Inc
Revenue
Danaher Corp
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
CTKB, DHR

CTKB
DHR
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Cytek Biosciences Inc
NASDAQ:CTKB
Danaher Corp
NYSE:DHR
What is Free Cash Flow?

Gross Margin

CTKB
54.4%
DHR
59.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Cytek Biosciences Inc
Danaher Corp

Operating Margin

CTKB
-13.7%
DHR
19.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Cytek Biosciences Inc
Danaher Corp

Net Margin

CTKB
-3.3%
DHR
14.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Cytek Biosciences Inc
Danaher Corp

FCF Margin

CTKB
5.5%
DHR
20.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Cytek Biosciences Inc
Danaher Corp

ROE

CTKB
-1.7%
DHR
6.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Cytek Biosciences Inc
Danaher Corp

ROA

CTKB
-1.3%
DHR
4.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Cytek Biosciences Inc
Danaher Corp

ROIC

CTKB
-10.6%
DHR
5.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Cytek Biosciences Inc
Danaher Corp

ROCE

CTKB
-6.3%
DHR
6.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Cytek Biosciences Inc
Danaher Corp

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
CTKB, DHR

Loading

Performance Gap
CTKB, DHR

Loading
CTKB
DHR
Difference
www.alphaspread.com

Performance By Year
CTKB, DHR

Loading
CTKB
DHR
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare CTKB to other stocks
Unlock Full Access to Alpha Spread
Create Free Account