
Lonza Group AG
SIX:LONN

Intrinsic Value
The intrinsic value of one
LONN
stock under the Base Case scenario is
503.52
CHF.
Compared to the current market price of 579 CHF,
Lonza Group AG
is
Overvalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Lonza Group AG
Fundamental Analysis


Revenue & Expenses Breakdown
Lonza Group AG
Balance Sheet Decomposition
Lonza Group AG
Current Assets | 5.3B |
Cash & Short-Term Investments | 2B |
Receivables | 1.6B |
Other Current Assets | 1.7B |
Non-Current Assets | 12.6B |
PP&E | 7.1B |
Intangibles | 4.9B |
Other Non-Current Assets | 561m |
Free Cash Flow Analysis
Lonza Group AG
CHF | |
Free Cash Flow | CHF |
Earnings Waterfall
Lonza Group AG
Revenue
|
6.6B
CHF
|
Cost of Revenue
|
-4.2B
CHF
|
Gross Profit
|
2.4B
CHF
|
Operating Expenses
|
-1.3B
CHF
|
Operating Income
|
1.2B
CHF
|
Other Expenses
|
-523m
CHF
|
Net Income
|
636m
CHF
|
LONN Profitability Score
Profitability Due Diligence
Lonza Group AG's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Lonza Group AG's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
LONN Solvency Score
Solvency Due Diligence
Lonza Group AG's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Score
Lonza Group AG's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LONN Price Targets Summary
Lonza Group AG
According to Wall Street analysts, the average 1-year price target for
LONN
is 662.13 CHF
with a low forecast of 328.25 CHF and a high forecast of 781.2 CHF.
Dividends
Current shareholder yield for LONN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LONN
stock under the Base Case scenario is
503.52
CHF.
Compared to the current market price of 579 CHF,
Lonza Group AG
is
Overvalued by 13%.