` Comparison: OPAL, MPC - Alpha Spread

O
OPAL
vs
MPC

Over the past 12 months, OPAL has underperformed MPC, delivering a return of -35% compared to the MPC's +8% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
OPAL
MPC
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

O
OPAL Intrinsic Value
7.25 USD
Undervaluation 65%
Intrinsic Value
Price
MPC Intrinsic Value
229.27 USD
Undervaluation 24%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
O
Opal Fuels Inc
NASDAQ:OPAL
2.54 USD
Marathon Petroleum Corp
NYSE:MPC
175.25 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
OPAL, MPC

OPAL
MPC
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
O
Opal Fuels Inc
Revenue
Marathon Petroleum Corp
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
OPAL, MPC

OPAL
MPC
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
O
Opal Fuels Inc
NASDAQ:OPAL
Marathon Petroleum Corp
NYSE:MPC
What is Free Cash Flow?

Gross Margin

OPAL
33.8%
MPC
9.4%

Operating Margin

OPAL
3.3%
MPC
4.1%

Net Margin

OPAL
0.2%
MPC
1.8%

FCF Margin

OPAL
-31.4%
MPC
3.2%

ROE

OPAL
-0.2%
MPC
12.4%

ROA

OPAL
0.1%
MPC
2.9%

ROIC

OPAL
3.5%
MPC
7.6%

ROCE

OPAL
1.4%
MPC
9.3%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
OPAL, MPC

Loading

Performance Gap
OPAL, MPC

Loading
OPAL
MPC
Difference
www.alphaspread.com

Performance By Year
OPAL, MPC

Loading
OPAL
MPC
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare OPAL to other stocks
Unlock Full Access to Alpha Spread
Create Free Account