` Comparison: CRAYN, PANW - Alpha Spread

C
CRAYN
vs
PANW

Over the past 12 months, CRAYN has underperformed PANW, delivering a return of +16% compared to the PANW's +21% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
CRAYN
PANW
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

C
CRAYN Intrinsic Value
212.4 NOK
Undervaluation 32%
Intrinsic Value
Price
PANW Intrinsic Value
93.65 USD
Overvaluation 55%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
C
Crayon Group Holding ASA
OSE:CRAYN
144 NOK
Palo Alto Networks Inc
NASDAQ:PANW
208.19 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
CRAYN, PANW

CRAYN
PANW
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
C
Crayon Group Holding ASA
Revenue
Palo Alto Networks Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
CRAYN, PANW

CRAYN
PANW
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
C
Crayon Group Holding ASA
OSE:CRAYN
Palo Alto Networks Inc
NASDAQ:PANW
What is Free Cash Flow?

Gross Margin

CRAYN
89.3%
PANW
73.4%

Operating Margin

CRAYN
11%
PANW
13.5%

Net Margin

CRAYN
4.1%
PANW
12.3%

FCF Margin

CRAYN
16.1%
PANW
32.5%

ROE

CRAYN
11%
PANW
17.5%

ROA

CRAYN
1.6%
PANW
5.2%

ROIC

CRAYN
8.6%
PANW
4.7%

ROCE

CRAYN
16.5%
PANW
8.9%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
CRAYN, PANW

Loading

Performance Gap
CRAYN, PANW

Loading
CRAYN
PANW
Difference
www.alphaspread.com

Performance By Year
CRAYN, PANW

Loading
CRAYN
PANW
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare CRAYN to other stocks
Unlock Full Access to Alpha Spread
Create Free Account