` ADP (Aeroports de Paris SA) vs AOT (Airports of Thailand PCL) Comparison - Alpha Spread

ADP
vs
AOT

Over the past 12 months, ADP has significantly outperformed AOT, delivering a return of -8% compared to the AOT's 46% drop.

Valuation Comparison

ADP Intrinsic Value
178.82 EUR
Undervaluation 41%
Intrinsic Value
Price
AOT Intrinsic Value
43.46 THB
Undervaluation 30%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Aeroports de Paris SA
PAR:ADP
105.5 EUR
Airports of Thailand PCL
SET:AOT
30.5 THB

Financials Comparison

Growth Over Time
ADP vs AOT

ADP
AOT
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Aeroports de Paris SA
Revenue
Airports of Thailand PCL
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
ADP vs AOT

ADP
AOT
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Aeroports de Paris SA
PAR:ADP
Airports of Thailand PCL
SET:AOT
What is Free Cash Flow?

Gross Margin

ADP
85.1%
AOT
0%

Operating Margin

ADP
20.9%
AOT
40.3%

Net Margin

ADP
5.6%
AOT
28%

FCF Margin

ADP
7.1%
AOT
40.1%

ROE

ADP
7.8%
AOT
15.7%

ROA

ADP
1.7%
AOT
9.6%

ROIC

ADP
4.5%
AOT
11.6%

ROCE

ADP
8.1%
AOT
15.4%

Stocks Performance

Stocks Performance
ADP vs AOT

Loading
ADP
AOT
Add Stock
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y

Performance Gap
ADP vs AOT

Loading
ADP
AOT
Difference
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y

Performance By Year
ADP vs AOT

Loading
ADP
AOT
Add Stock
Unlock Full Access to Alpha Spread
Create Free Account
ALPHA SPREAD
Follow us
Join more than 264,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.