` ADP (Aeroports de Paris SA) vs AOT (Airports of Thailand PCL) Comparison - Alpha Spread

ADP
vs
AOT

Over the past 12 months, ADP has significantly outperformed AOT, delivering a return of -11% compared to the AOT's 43% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
ADP
AOT
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

ADP Intrinsic Value
174.76 EUR
Undervaluation 39%
Intrinsic Value
Price
AOT Intrinsic Value
43.59 THB
Undervaluation 23%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Aeroports de Paris SA
PAR:ADP
106.7 EUR
Airports of Thailand PCL
SET:AOT
33.5 THB
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
ADP vs AOT

ADP
AOT
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Aeroports de Paris SA
Revenue
Airports of Thailand PCL
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
ADP vs AOT

ADP
AOT
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Aeroports de Paris SA
PAR:ADP
Airports of Thailand PCL
SET:AOT
What is Free Cash Flow?

Gross Margin

ADP
85.1%
AOT
0%

Operating Margin

ADP
20.9%
AOT
40.3%

Net Margin

ADP
5.6%
AOT
28%

FCF Margin

ADP
7.1%
AOT
40.1%

ROE

ADP
7.8%
AOT
15.7%

ROA

ADP
1.7%
AOT
9.6%

ROIC

ADP
4.5%
AOT
11.6%

ROCE

ADP
8.1%
AOT
15.4%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
ADP vs AOT

Loading

Performance Gap
ADP vs AOT

Loading
ADP
AOT
Difference
www.alphaspread.com

Performance By Year
ADP vs AOT

Loading
ADP
AOT
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare ADP to other stocks
Unlock Full Access to Alpha Spread
Create Free Account