` ADP (Aeroports de Paris SA) vs 600009 (Shanghai International Airport Co Ltd) Comparison - Alpha Spread

ADP
vs
600009

Over the past 12 months, ADP has underperformed Shanghai International Airport Co Ltd, delivering a return of -9% compared to the Shanghai International Airport Co Ltd's 3% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
ADP
600009
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

ADP Intrinsic Value
176.57 EUR
Undervaluation 40%
Intrinsic Value
Price
Intrinsic Value
27.33 CNY
Overvaluation 13%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Aeroports de Paris SA
PAR:ADP
106.2 EUR
Shanghai International Airport Co Ltd
SSE:600009
31.57 CNY
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
ADP vs 600009

ADP
600009
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Aeroports de Paris SA
Revenue
Shanghai International Airport Co Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
ADP vs 600009

ADP
600009
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Aeroports de Paris SA
PAR:ADP
Shanghai International Airport Co Ltd
SSE:600009
What is Free Cash Flow?

Gross Margin

ADP
85.1%
Shanghai International Airport Co Ltd
20.6%

Operating Margin

ADP
20.9%
Shanghai International Airport Co Ltd
14.8%

Net Margin

ADP
5.6%
Shanghai International Airport Co Ltd
16.5%

FCF Margin

ADP
7.1%
Shanghai International Airport Co Ltd
35.9%

ROE

ADP
7.8%
Shanghai International Airport Co Ltd
5%

ROA

ADP
1.7%
Shanghai International Airport Co Ltd
2.9%

ROIC

ADP
4.5%
Shanghai International Airport Co Ltd
2.8%

ROCE

ADP
8.1%
Shanghai International Airport Co Ltd
3.1%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
ADP vs 600009

Loading

Performance Gap
ADP vs 600009

Loading
ADP
600009
Difference
www.alphaspread.com

Performance By Year
ADP vs 600009

Loading
ADP
600009
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare ADP to other stocks
Unlock Full Access to Alpha Spread
Create Free Account