` Comparison: KEY, WMB - Alpha Spread

KEY
vs
WMB

Over the past 12 months, KEY has underperformed WMB, delivering a return of +9% compared to the WMB's +34% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
KEY
WMB
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

KEY Intrinsic Value
52.57 CAD
Undervaluation 17%
Intrinsic Value
Price
WMB Intrinsic Value
49.46 USD
Overvaluation 15%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Keyera Corp
TSX:KEY
43.39 CAD
Williams Companies Inc
NYSE:WMB
57.86 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
KEY, WMB

KEY
WMB
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Keyera Corp
Revenue
Williams Companies Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
KEY, WMB

KEY
WMB
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Keyera Corp
TSX:KEY
Williams Companies Inc
NYSE:WMB
What is Free Cash Flow?

Gross Margin

KEY
20%
WMB
79.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Keyera Corp
Williams Companies Inc

Operating Margin

KEY
12.2%
WMB
32.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Keyera Corp
Williams Companies Inc

Net Margin

KEY
7.3%
WMB
21.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Keyera Corp
Williams Companies Inc

FCF Margin

KEY
9%
WMB
16%
LTM 3Y Avg 5Y Avg 10Y Avg
Keyera Corp
Williams Companies Inc

ROE

KEY
18.9%
WMB
19.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Keyera Corp
Williams Companies Inc

ROA

KEY
5.5%
WMB
4.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Keyera Corp
Williams Companies Inc

ROIC

KEY
7.6%
WMB
5.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Keyera Corp
Williams Companies Inc

ROCE

KEY
11.5%
WMB
7.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Keyera Corp
Williams Companies Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
KEY, WMB

Loading

Performance Gap
KEY, WMB

Loading
KEY
WMB
Difference
www.alphaspread.com

Performance By Year
KEY, WMB

Loading
KEY
WMB
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare KEY to other stocks
Unlock Full Access to Alpha Spread
Create Free Account