` GRC (Grupa Recykl SA) vs RSG (Republic Services Inc) Comparison - Alpha Spread

G
GRC
vs
RSG

Over the past 12 months, GRC has underperformed RSG, delivering a return of -25% compared to the RSG's +24% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
GRC
RSG
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

GRC Intrinsic Value
HIDDEN
Show
RSG Intrinsic Value
HIDDEN
Show
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
G
Grupa Recykl SA
WSE:GRC
62.5 PLN
Republic Services Inc
NYSE:RSG
241.14 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
GRC vs RSG

GRC
RSG
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
G
Grupa Recykl SA
Revenue
Republic Services Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
GRC vs RSG

GRC
RSG
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
G
Grupa Recykl SA
WSE:GRC
Republic Services Inc
NYSE:RSG
What is Free Cash Flow?

Gross Margin

GRC
65.9%
RSG
42%
LTM 3Y Avg 5Y Avg 10Y Avg
G
Grupa Recykl SA
Republic Services Inc

Operating Margin

GRC
11.8%
RSG
20.3%
LTM 3Y Avg 5Y Avg 10Y Avg
G
Grupa Recykl SA
Republic Services Inc

Net Margin

GRC
7%
RSG
12.9%
LTM 3Y Avg 5Y Avg 10Y Avg
G
Grupa Recykl SA
Republic Services Inc

FCF Margin

GRC
-0.3%
RSG
14.5%
LTM 3Y Avg 5Y Avg 10Y Avg
G
Grupa Recykl SA
Republic Services Inc

ROE

GRC
14.1%
RSG
18.5%
LTM 3Y Avg 5Y Avg 10Y Avg
G
Grupa Recykl SA
Republic Services Inc

ROA

GRC
4.5%
RSG
6.5%
LTM 3Y Avg 5Y Avg 10Y Avg
G
Grupa Recykl SA
Republic Services Inc

ROIC

GRC
6.8%
RSG
8.9%
LTM 3Y Avg 5Y Avg 10Y Avg
G
Grupa Recykl SA
Republic Services Inc

ROCE

GRC
10.6%
RSG
11.6%
LTM 3Y Avg 5Y Avg 10Y Avg
G
Grupa Recykl SA
Republic Services Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
GRC vs RSG

Loading

Performance Gap
GRC vs RSG

Performance Gap Between GRC and RSG
HIDDEN
Show

Performance By Year
GRC vs RSG

Loading
GRC
RSG
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare GRC to other stocks
Unlock Full Access to Alpha Spread
Create Free Account