Koninklijke Ahold Delhaize NV
AEX:AD
Balance Sheet
Balance Sheet Decomposition
Koninklijke Ahold Delhaize NV
Koninklijke Ahold Delhaize NV
Balance Sheet
Koninklijke Ahold Delhaize NV
| Dec-2001 | Dec-2002 | Dec-2003 | Jan-2005 | Jan-2006 | Dec-2006 | Dec-2007 | Dec-2008 | Jan-2010 | Jan-2011 | Jan-2012 | Dec-2012 | Dec-2013 | Dec-2014 | Jan-2016 | Jan-2017 | Dec-2017 | Dec-2018 | Dec-2019 | Jan-2021 | Jan-2022 | Jan-2023 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 698
|
1 002
|
3 340
|
3 205
|
2 228
|
1 844
|
3 263
|
2 863
|
2 688
|
2 600
|
0
|
1 886
|
2 496
|
1 624
|
1 826
|
4 032
|
4 581
|
3 122
|
3 717
|
2 933
|
2 993
|
3 054
|
3 474
|
6 157
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
322
|
344
|
288
|
0
|
339
|
290
|
343
|
463
|
314
|
341
|
309
|
250
|
226
|
241
|
310
|
356
|
317
|
|
| Cash Equivalents |
1 698
|
1 002
|
3 340
|
3 205
|
2 228
|
1 844
|
3 263
|
2 541
|
2 344
|
2 312
|
0
|
1 547
|
2 206
|
1 281
|
1 363
|
3 718
|
4 240
|
2 813
|
3 467
|
2 707
|
2 752
|
2 744
|
3 118
|
5 840
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
310
|
245
|
336
|
43
|
1 520
|
323
|
596
|
677
|
238
|
559
|
317
|
360
|
356
|
358
|
290
|
309
|
|
| Total Receivables |
2 348
|
2 231
|
2 632
|
2 184
|
2 462
|
2 107
|
948
|
810
|
713
|
783
|
27
|
840
|
676
|
787
|
851
|
1 624
|
1 760
|
1 801
|
1 944
|
2 033
|
2 103
|
2 439
|
2 568
|
2 830
|
|
| Accounts Receivables |
1 471
|
1 283
|
1 889
|
1 146
|
1 325
|
1 242
|
408
|
362
|
349
|
337
|
0
|
407
|
339
|
370
|
396
|
876
|
917
|
940
|
991
|
1 025
|
1 055
|
1 241
|
1 394
|
1 355
|
|
| Other Receivables |
877
|
948
|
743
|
1 038
|
1 137
|
865
|
540
|
448
|
364
|
446
|
0
|
433
|
337
|
417
|
455
|
748
|
843
|
861
|
953
|
1 008
|
1 048
|
1 198
|
1 174
|
1 475
|
|
| Inventory |
4 380
|
4 235
|
3 100
|
2 255
|
2 450
|
2 124
|
1 315
|
1 319
|
1 209
|
1 331
|
0
|
1 492
|
1 450
|
1 589
|
1 676
|
3 288
|
3 077
|
3 196
|
3 347
|
3 245
|
3 728
|
4 611
|
4 583
|
4 797
|
|
| Other Current Assets |
436
|
308
|
193
|
2 162
|
256
|
581
|
301
|
127
|
185
|
235
|
4 830
|
155
|
126
|
125
|
311
|
356
|
314
|
240
|
245
|
357
|
404
|
356
|
548
|
433
|
|
| Total Current Assets |
8 862
|
7 776
|
9 265
|
9 806
|
7 396
|
6 656
|
5 827
|
5 137
|
5 105
|
5 194
|
5 193
|
4 416
|
6 268
|
4 448
|
5 260
|
9 977
|
9 970
|
8 918
|
9 570
|
8 928
|
9 584
|
10 818
|
11 463
|
14 526
|
|
| PP&E Net |
11 927
|
11 043
|
9 283
|
6 506
|
7 403
|
6 925
|
5 390
|
6 027
|
5 938
|
6 409
|
0
|
6 038
|
5 712
|
6 150
|
6 677
|
11 770
|
10 689
|
17 073
|
17 827
|
18 151
|
20 848
|
22 089
|
21 130
|
21 602
|
|
| PP&E Gross |
0
|
11 043
|
0
|
6 506
|
7 403
|
6 925
|
5 390
|
6 027
|
5 938
|
6 409
|
0
|
6 038
|
5 712
|
6 150
|
6 677
|
11 770
|
10 689
|
17 073
|
17 827
|
18 151
|
20 848
|
22 089
|
21 130
|
21 602
|
|
| Accumulated Depreciation |
0
|
5 849
|
0
|
4 674
|
5 687
|
5 381
|
4 468
|
4 292
|
4 674
|
5 393
|
0
|
5 987
|
6 105
|
7 108
|
8 415
|
9 500
|
9 677
|
10 135
|
11 328
|
10 988
|
12 505
|
14 164
|
14 390
|
15 661
|
|
| Intangible Assets |
972
|
814
|
671
|
537
|
536
|
470
|
351
|
347
|
365
|
389
|
836
|
800
|
726
|
732
|
732
|
5 152
|
4 774
|
4 719
|
4 827
|
4 734
|
5 129
|
5 254
|
5 210
|
5 330
|
|
| Goodwill |
4 591
|
3 053
|
2 431
|
1 961
|
2 263
|
2 184
|
252
|
251
|
254
|
373
|
0
|
769
|
837
|
1 031
|
1 236
|
7 395
|
6 860
|
7 094
|
7 233
|
6 831
|
7 641
|
7 920
|
7 788
|
8 090
|
|
| Note Receivable |
670
|
311
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
32
|
36
|
31
|
53
|
55
|
52
|
44
|
42
|
423
|
405
|
116
|
147
|
|
| Long-Term Investments |
1 129
|
1 284
|
1 505
|
1 953
|
1 688
|
1 679
|
1 729
|
1 457
|
1 816
|
1 925
|
2 539
|
1 664
|
840
|
897
|
939
|
1 164
|
1 017
|
1 735
|
1 686
|
1 551
|
1 651
|
1 657
|
1 641
|
1 659
|
|
| Other Long-Term Assets |
475
|
457
|
507
|
611
|
672
|
528
|
395
|
384
|
455
|
435
|
6 412
|
850
|
727
|
844
|
1 005
|
764
|
506
|
239
|
303
|
455
|
436
|
412
|
473
|
488
|
|
| Other Assets |
4 591
|
3 053
|
2 431
|
1 961
|
2 263
|
2 184
|
252
|
251
|
254
|
373
|
0
|
769
|
837
|
1 031
|
1 236
|
7 395
|
6 860
|
7 094
|
7 233
|
6 831
|
7 641
|
7 920
|
7 788
|
8 090
|
|
| Total Assets |
28 626
N/A
|
24 738
-14%
|
23 662
-4%
|
21 374
-10%
|
19 958
-7%
|
18 442
-8%
|
13 944
-24%
|
13 603
-2%
|
13 933
+2%
|
14 725
+6%
|
14 980
+2%
|
14 572
-3%
|
15 142
+4%
|
14 138
-7%
|
15 880
+12%
|
36 275
+128%
|
33 871
-7%
|
39 830
+18%
|
41 490
+4%
|
40 692
-2%
|
45 712
+12%
|
48 555
+6%
|
47 821
-2%
|
51 842
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
4 734
|
4 480
|
3 914
|
2 744
|
3 206
|
2 955
|
2 240
|
2 284
|
2 137
|
2 323
|
2 436
|
2 667
|
2 387
|
2 655
|
2 800
|
5 389
|
5 277
|
5 815
|
6 311
|
6 795
|
7 563
|
8 191
|
8 278
|
8 524
|
|
| Accrued Liabilities |
1 503
|
1 425
|
1 304
|
1 094
|
958
|
1 260
|
782
|
567
|
549
|
553
|
0
|
533
|
542
|
607
|
1 021
|
0
|
2 105
|
2 284
|
2 375
|
2 711
|
2 996
|
3 199
|
3 084
|
3 199
|
|
| Short-Term Debt |
1 226
|
2 370
|
1 991
|
612
|
597
|
56
|
66
|
37
|
38
|
39
|
0
|
42
|
52
|
47
|
52
|
1 253
|
1 432
|
753
|
1 455
|
757
|
952
|
916
|
1 017
|
2 257
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1 853
|
320
|
539
|
1 126
|
422
|
420
|
78
|
0
|
97
|
96
|
118
|
141
|
738
|
645
|
1 324
|
1 664
|
1 491
|
1 398
|
1 560
|
2 068
|
2 074
|
|
| Other Current Liabilities |
696
|
769
|
864
|
1 974
|
1 801
|
1 011
|
719
|
828
|
881
|
1 099
|
2 178
|
1 088
|
1 065
|
1 039
|
988
|
3 017
|
846
|
767
|
785
|
1 058
|
1 270
|
1 216
|
1 163
|
1 342
|
|
| Total Current Liabilities |
8 159
|
9 044
|
8 073
|
8 277
|
6 882
|
5 821
|
4 933
|
4 138
|
4 025
|
4 092
|
4 614
|
4 427
|
4 142
|
4 466
|
5 002
|
10 397
|
10 305
|
10 943
|
12 590
|
12 812
|
14 179
|
15 082
|
15 610
|
17 396
|
|
| Long-Term Debt |
12 503
|
10 537
|
8 768
|
7 555
|
6 831
|
5 885
|
4 187
|
3 924
|
3 413
|
3 577
|
3 144
|
3 107
|
2 873
|
3 032
|
3 309
|
5 569
|
5 174
|
12 408
|
12 325
|
12 305
|
14 739
|
15 164
|
14 682
|
15 984
|
|
| Deferred Income Tax |
530
|
572
|
228
|
64
|
57
|
73
|
34
|
115
|
173
|
177
|
199
|
98
|
123
|
150
|
110
|
1 596
|
1 105
|
682
|
786
|
664
|
746
|
1 005
|
925
|
1 051
|
|
| Minority Interest |
48
|
56
|
71
|
64
|
63
|
71
|
77
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1 890
|
1 920
|
1 671
|
1 526
|
1 527
|
1 393
|
903
|
739
|
882
|
969
|
1 146
|
1 794
|
1 484
|
1 646
|
1 838
|
2 437
|
2 117
|
1 592
|
1 706
|
2 479
|
2 327
|
1 899
|
1 849
|
1 957
|
|
| Total Liabilities |
23 130
N/A
|
22 129
-4%
|
18 811
-15%
|
17 486
-7%
|
15 360
-12%
|
13 243
-14%
|
10 134
-23%
|
8 916
-12%
|
8 493
-5%
|
8 815
+4%
|
9 103
+3%
|
9 426
+4%
|
8 622
-9%
|
9 294
+8%
|
10 258
+10%
|
19 999
+95%
|
18 701
-6%
|
25 625
+37%
|
27 407
+7%
|
28 260
+3%
|
31 991
+13%
|
33 150
+4%
|
33 066
0%
|
36 388
+10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
295
|
298
|
480
|
389
|
389
|
558
|
544
|
358
|
358
|
358
|
330
|
318
|
318
|
9
|
8
|
13
|
12
|
12
|
11
|
11
|
10
|
10
|
10
|
9
|
|
| Retained Earnings |
6 229
|
9 200
|
10 146
|
9 916
|
9 808
|
8 993
|
6 923
|
4 874
|
4 154
|
3 916
|
3 189
|
3 467
|
1 938
|
1 774
|
668
|
291
|
542
|
276
|
1 670
|
1 016
|
2 799
|
5 198
|
6 168
|
7 067
|
|
| Additional Paid In Capital |
11 218
|
11 220
|
13 980
|
13 416
|
13 422
|
13 453
|
10 536
|
9 916
|
9 916
|
9 916
|
9 094
|
8 713
|
8 713
|
6 844
|
6 059
|
15 802
|
15 175
|
13 999
|
12 246
|
12 246
|
10 988
|
9 603
|
8 413
|
7 516
|
|
| Other Equity |
212
|
291
|
537
|
1
|
595
|
181
|
347
|
713
|
680
|
448
|
358
|
418
|
573
|
235
|
223
|
752
|
559
|
82
|
156
|
841
|
76
|
594
|
164
|
862
|
|
| Total Equity |
5 496
N/A
|
2 609
-53%
|
4 851
+86%
|
3 888
-20%
|
4 598
+18%
|
5 199
+13%
|
3 810
-27%
|
4 687
+23%
|
5 440
+16%
|
5 910
+9%
|
5 877
-1%
|
5 146
-12%
|
6 520
+27%
|
4 844
-26%
|
5 622
+16%
|
16 276
+190%
|
15 170
-7%
|
14 205
-6%
|
14 083
-1%
|
12 432
-12%
|
13 721
+10%
|
15 405
+12%
|
14 755
-4%
|
15 454
+5%
|
|
| Total Liabilities & Equity |
28 626
N/A
|
24 738
-14%
|
23 662
-4%
|
21 374
-10%
|
19 958
-7%
|
18 442
-8%
|
13 944
-24%
|
13 603
-2%
|
13 933
+2%
|
14 725
+6%
|
14 980
+2%
|
14 572
-3%
|
15 142
+4%
|
14 138
-7%
|
15 880
+12%
|
36 275
+128%
|
33 871
-7%
|
39 830
+18%
|
41 490
+4%
|
40 692
-2%
|
45 712
+12%
|
48 555
+6%
|
47 821
-2%
|
51 842
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
757
|
647
|
1 079
|
1 080
|
1 081
|
1 081
|
1 018
|
1 022
|
1 026
|
995
|
921
|
902
|
854
|
774
|
770
|
1 272
|
1 228
|
1 130
|
1 088
|
1 047
|
1 011
|
977
|
946
|
914
|
|
| Preferred Shares Outstanding |
259
|
259
|
369
|
369
|
369
|
369
|
0
|
0
|
268
|
268
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|