Akzo Nobel NV
AEX:AKZA

Watchlist Manager
Akzo Nobel NV Logo
Akzo Nobel NV
AEX:AKZA
Watchlist
Price: 54.08 EUR 0.26% Market Closed
Market Cap: 9.3B EUR

Relative Value

The Relative Value of one AKZA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 54.08 EUR, Akzo Nobel NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AKZA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
59
Median 3Y
1
Median 5Y
1.1
Industry
1.5
Forward
0.9
vs History
4
vs Industry
39
Median 3Y
24.5
Median 5Y
21.9
Industry
20.6
Forward
13.3
vs History
93
vs Industry
37
Median 3Y
12.9
Median 5Y
14.1
Industry
13.3
vs History
vs Industry
30
Median 3Y
9.5
Median 5Y
10.1
Industry
22.2
vs History
66
vs Industry
30
Median 3Y
2.4
Median 5Y
2.6
Industry
1.7
vs History
82
vs Industry
56
Median 3Y
1.2
Median 5Y
1.3
Industry
1.7
Forward
1.1
vs History
84
vs Industry
71
Median 3Y
3
Median 5Y
3.3
Industry
7.1
vs History
19
vs Industry
45
Median 3Y
10.2
Median 5Y
10.7
Industry
12.9
Forward
8
vs History
4
vs Industry
46
Median 3Y
14.7
Median 5Y
15
Industry
17.4
Forward
10.3
vs History
82
vs Industry
35
Median 3Y
15.1
Median 5Y
16.3
Industry
14.6
vs History
52
vs Industry
25
Median 3Y
22.7
Median 5Y
22.6
Industry
20.9
vs History
77
vs Industry
47
Median 3Y
1.2
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

AKZA Competitors Multiples
Akzo Nobel NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Akzo Nobel NV
AEX:AKZA
9.3B EUR 0.9 159.5 13 22.3
US
Sherwin-Williams Co
NYSE:SHW
80.9B USD 3.5 31.4 21.2 24.9
US
Ecolab Inc
NYSE:ECL
72.9B USD 4.6 36.7 21 28.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9T JPY 3.5 18.1 8.5 11.7
CH
Givaudan SA
SIX:GIVN
30.5B CHF 4 27.9 18.9 23.8
CN
Wanhua Chemical Group Co Ltd
SSE:600309
216.9B CNY 1.2 19.5 19.9 19.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.7 68.5 42.2 51.9
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12.1 8.8 11.1
US
PPG Industries Inc
NYSE:PPG
22.5B USD 1.6 22.6 10.4 12.8
CH
DSM-Firmenich AG
AEX:DSFIR
18B EUR 1.4 72.2 10.7 36.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Akzo Nobel NV
AEX:AKZA
Average EV/EBITDA: 18.5
13
10%
1.3
US
Sherwin-Williams Co
NYSE:SHW
21.2
7%
3
US
Ecolab Inc
NYSE:ECL
21
9%
2.3
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.5
5%
1.7
CH
Givaudan SA
SIX:GIVN
18.9
5%
3.8
CN
Wanhua Chemical Group Co Ltd
SSE:600309
19.9
33%
0.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.2
11%
3.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
CH
Sika AG
F:SIKA
8.8
4%
2.2
US
PPG Industries Inc
NYSE:PPG
10.4
4%
2.6
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.7
8%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Akzo Nobel NV
AEX:AKZA
Average EV/EBIT: 25.5
22.3
13%
1.7
US
Sherwin-Williams Co
NYSE:SHW
24.9
8%
3.1
US
Ecolab Inc
NYSE:ECL
28.2
12%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.7
N/A N/A
CH
Givaudan SA
SIX:GIVN
23.8
6%
4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
19.9
8%
2.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
51.9
11%
4.7
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
CH
Sika AG
F:SIKA
11.1
5%
2.2
US
PPG Industries Inc
NYSE:PPG
12.8
5%
2.6
CH
D
DSM-Firmenich AG
AEX:DSFIR
36.4
36%
1