D

DSM-Firmenich AG
AEX:DSFIR

Watchlist Manager
DSM-Firmenich AG
AEX:DSFIR
Watchlist
Price: 67.06 EUR -2.36% Market Closed
Market Cap: 17.8B EUR

Relative Value

The Relative Value of one DSFIR stock under the Base Case scenario is hidden EUR. Compared to the current market price of 67.06 EUR, DSM-Firmenich AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DSFIR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
94
vs Industry
29
Median 3Y
2.4
Median 5Y
2.4
Industry
1.5
Forward
1.4
vs History
35
vs Industry
54
Median 3Y
14.9
Median 5Y
14.9
Industry
20.6
Forward
17.4
vs History
70
vs Industry
25
Median 3Y
14.3
Median 5Y
14.3
Industry
13.3
vs History
35
vs Industry
11
Median 3Y
-100.7
Median 5Y
-100.7
Industry
22.2
vs History
94
vs Industry
60
Median 3Y
1.1
Median 5Y
1.1
Industry
1.7
vs History
94
vs Industry
30
Median 3Y
2.5
Median 5Y
2.5
Industry
1.7
Forward
1.5
vs History
94
vs Industry
33
Median 3Y
8.4
Median 5Y
8.4
Industry
7.1
vs History
94
vs Industry
16
Median 3Y
30.8
Median 5Y
30.8
Industry
12.9
Forward
8.5
vs History
41
vs Industry
Median 3Y
34.8
Median 5Y
34.8
Industry
17.4
Forward
15.3
vs History
70
vs Industry
26
Median 3Y
15.5
Median 5Y
15.5
Industry
14.6
vs History
64
vs Industry
13
Median 3Y
28
Median 5Y
28
Industry
20.9
vs History
94
vs Industry
59
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

DSFIR Competitors Multiples
DSM-Firmenich AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
DSM-Firmenich AG
AEX:DSFIR
17.8B EUR 1.4 71.1 10.6 35.9
US
Sherwin-Williams Co
NYSE:SHW
81.1B USD 3.5 31.5 21.2 25
US
Ecolab Inc
NYSE:ECL
72.8B USD 4.6 36.7 21 28.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9T JPY 3.5 18.1 8.5 11.8
CH
Givaudan SA
SIX:GIVN
30.5B CHF 4 27.9 18.9 23.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.9 69.6 42.7 52.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
217.2B CNY 1.2 19.6 19.9 19.9
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12.1 8.8 11.1
US
PPG Industries Inc
NYSE:PPG
22.5B USD 1.6 22.6 10.4 12.8
US
Dupont De Nemours Inc
NYSE:DD
17B USD 1.4 -22 7 10.5