D

DSM-Firmenich AG
AEX:DSFIR

Watchlist Manager
DSM-Firmenich AG
AEX:DSFIR
Watchlist
Price: 58.42 EUR 0.55% Market Closed
Market Cap: €14.8B

Relative Value

The Relative Value of one DSFIR stock under the Base Case scenario is 80.2 EUR. Compared to the current market price of 58.42 EUR, DSM-Firmenich AG is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DSFIR Relative Value
Base Case
80.2 EUR
Undervaluation 27%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Multiples Across Competitors

DSFIR Competitors Multiples
DSM-Firmenich AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
DSM-Firmenich AG
AEX:DSFIR
14.7B EUR 1.6 -13.6 4.8 27.4
US
Sherwin-Williams Co
NYSE:SHW
75.2B USD 3.2 29.3 19.1 22.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.9T JPY 4.7 24.6 12 16.7
US
Ecolab Inc
NYSE:ECL
72.3B USD 4.5 34.8 20.3 27.1
JP
Yasuhara Chemical Co Ltd
TSE:4957
10.8T JPY 1 10.5 5.8 7.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
242B CNY 1.4 21.8 19.3 19.3
CH
Givaudan SA
SIX:GIVN
24.9B CHF 3.3 23.3 16.3 20.8
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CH
Sika AG
F:SIKA
19.9B EUR 1.6 17.3 10.2 14.1
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.1T INR 6 54.5 32.7 40.1
US
PPG Industries Inc
NYSE:PPG
21.7B USD 1.4 13.8 9.7 12.1
P/E Multiple
Earnings Growth PEG
CH
D
DSM-Firmenich AG
AEX:DSFIR
Average P/E: 28.5
Negative Multiple: -13.6
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
29.3
14%
2.1
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
24.6
7%
3.5
US
Ecolab Inc
NYSE:ECL
34.8
14%
2.5
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
10.5
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.8
13%
1.7
CH
Givaudan SA
SIX:GIVN
23.3
7%
3.3
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
CH
Sika AG
F:SIKA
17.3
8%
2.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
54.5
15%
3.6
US
PPG Industries Inc
NYSE:PPG
13.8
11%
1.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett