First Time Loading...

Just Eat Takeaway.com NV
AEX:TKWY

Watchlist Manager
Just Eat Takeaway.com NV Logo
Just Eat Takeaway.com NV
AEX:TKWY
Watchlist
Price: 13.975 EUR -0.25% Market Closed
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

10.2B
-14%
Assets
Growth Rates:
1 Year
-18%
3 Years
-2%
5 Years
+2 339%
7 Years
+4 187%
10 Years
-
4.1B
-0.9%
Liabilities
Growth Rates:
1 Year
-8%
3 Years
+122%
5 Years
+1 384%
7 Years
+8 225%
10 Years
-
6B
-21%
Equity
Growth Rates:
1 Year
-24%
3 Years
-29%
5 Years
+4 253%
7 Years
+3 118%
10 Years
-

Balance Sheet Decomposition
Just Eat Takeaway.com NV

10.2B
Assets
4.1B
Liabilities
10.2B
Assets
4.1B
Liabilities
Current Assets 2.3B
Cash & Short-Term Investments 1.7B
Receivables 455m
Other Current Assets 152m
Non-Current Assets 7.8B
PP&E 440m
Intangibles 7.3B
Other Non-Current Assets 100m
Current Liabilities 1.6B
Accounts Payable 1.2B
Other Current Liabilities 387m
Non-Current Liabilities 2.6B
Long-Term Debt 2B
Other Non-Current Liabilities 542m

Balance Sheet
Just Eat Takeaway.com NV

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
3
10
4
135
90
90
50
529
1 066
1 869
Cash
3
10
4
135
90
90
50
529
0
0
Cash Equivalents
0
0
0
0
0
0
0
0
1 066
1 869
Total Receivables
1
5
2
5
9
9
51
179
351
453
Accounts Receivables
1
5
2
5
9
9
39
151
261
317
Other Receivables
0
0
0
0
0
0
11
28
90
136
Inventory
0
0
1
1
2
4
4
14
33
37
Other Current Assets
1
2
3
5
6
22
32
100
413
287
Total Current Assets
4
17
11
145
106
126
137
822
1 863
2 646
PP&E Net
1
1
2
3
4
7
36
124
539
533
PP&E Gross
1
1
2
3
4
7
36
124
539
533
Accumulated Depreciation
0
1
1
2
3
5
14
17
119
272
Intangible Assets
1
21
18
26
24
127
376
3 206
5 531
5 217
Goodwill
0
48
48
62
62
128
1 097
4 616
8 294
3 926
Note Receivable
0
0
0
1
1
2
0
0
0
0
Long-Term Investments
0
0
0
0
0
0
7
1 575
1 517
0
Other Long-Term Assets
2
0
0
0
0
28
6
12
82
67
Other Assets
0
48
48
62
62
128
1 097
4 616
8 294
3 926
Total Assets
9
N/A
88
+921%
79
-11%
237
+202%
198
-17%
417
+111%
1 659
+298%
10 355
+524%
17 826
+72%
12 389
-31%
Liabilities
Accounts Payable
4
12
12
24
26
58
61
286
484
479
Accrued Liabilities
1
2
2
9
4
11
21
158
191
219
Short-Term Debt
0
0
6
0
0
150
15
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
15
30
64
68
Other Current Liabilities
1
1
4
9
12
31
131
285
502
642
Total Current Liabilities
6
14
24
43
42
251
243
759
1 241
1 408
Long-Term Debt
0
0
0
0
0
0
240
540
2 552
2 312
Deferred Income Tax
0
5
5
7
6
28
43
550
910
750
Minority Interest
0
0
0
0
0
0
0
5
8
8
Other Liabilities
0
0
0
0
0
0
0
2
81
24
Total Liabilities
6
N/A
19
+228%
29
+53%
50
+70%
48
-3%
278
+478%
526
+89%
1 856
+253%
4 776
+157%
4 486
-6%
Equity
Common Stock
0
0
0
2
2
2
2
6
9
9
Retained Earnings
8
14
34
65
101
113
226
360
980
6 626
Additional Paid In Capital
10
82
82
250
250
250
1 344
8 875
13 648
13 802
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
323
0
0
Other Equity
0
1
1
1
0
0
12
345
373
718
Total Equity
3
N/A
69
+2 272%
49
-28%
188
+280%
150
-20%
139
-7%
1 133
+716%
8 499
+650%
13 050
+54%
7 903
-39%
Total Liabilities & Equity
9
N/A
88
+921%
79
-11%
237
+202%
198
-17%
417
+111%
1 659
+298%
10 355
+524%
17 826
+72%
12 389
-31%
Shares Outstanding
Common Shares Outstanding
36
36
36
43
43
43
61
149
212
215

See Also

Summary
TKWY intrinsic value, competitors valuation, and company profile.
DCF Valuation
TKWY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TKWY stock valuation using valuation multiples.
Wall Street Estimates
TKWY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TKWY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.