
Just Eat Takeaway.com NV
AEX:TKWY

Intrinsic Value
The intrinsic value of one
TKWY
stock under the Base Case scenario is
16.006
EUR.
Compared to the current market price of 19.315 EUR,
Just Eat Takeaway.com NV
is
Overvalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Just Eat Takeaway.com NV
Fundamental Analysis


Revenue & Expenses Breakdown
Just Eat Takeaway.com NV
Balance Sheet Decomposition
Just Eat Takeaway.com NV
Current Assets | 2.6B |
Cash & Short-Term Investments | 1.2B |
Receivables | 238m |
Other Current Assets | 1.2B |
Non-Current Assets | 5.5B |
PP&E | 279m |
Intangibles | 5.2B |
Other Non-Current Assets | 66m |
Free Cash Flow Analysis
Just Eat Takeaway.com NV
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Just Eat Takeaway.com NV
Revenue
|
3.6B
EUR
|
Cost of Revenue
|
-1.8B
EUR
|
Gross Profit
|
1.7B
EUR
|
Operating Expenses
|
-1.9B
EUR
|
Operating Income
|
-167m
EUR
|
Other Expenses
|
-1.5B
EUR
|
Net Income
|
-1.6B
EUR
|
TKWY Profitability Score
Profitability Due Diligence
Just Eat Takeaway.com NV's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Score
Just Eat Takeaway.com NV's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
TKWY Solvency Score
Solvency Due Diligence
Just Eat Takeaway.com NV's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Score
Just Eat Takeaway.com NV's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TKWY Price Targets Summary
Just Eat Takeaway.com NV
According to Wall Street analysts, the average 1-year price target for
TKWY
is 19.841 EUR
with a low forecast of 9.09 EUR and a high forecast of 31.5 EUR.
Dividends
Current shareholder yield for TKWY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TKWY
stock under the Base Case scenario is
16.006
EUR.
Compared to the current market price of 19.315 EUR,
Just Eat Takeaway.com NV
is
Overvalued by 17%.