Just Eat Takeaway.com NV
AEX:TKWY
Intrinsic Value
Just Eat Takeaway.com NV owns and manages food delivery websites. [ Read More ]
The intrinsic value of one
TKWY
stock under the Base Case scenario is
15.63
EUR.
Compared to the current market price of 13.36 EUR,
Just Eat Takeaway.com NV
is
Undervalued by 15%.
Just Eat Takeaway.com NV's market capitalization is 2.8B EUR.
TKWY stock price is 13.36 EUR.
TKWY stock price (13.36 EUR) is 15% less than its Intrinsic Value (15.63 EUR).
TKWY stock price (13.36 EUR) is 38% less than its Relative Value (21.66 EUR). Open Relative Valuation
TKWY has upside potential of 56% compared to the average analyst price target.
Open Wall St Estimates
TKWY's ROIC (Return on Invested Capital) has decreased in the last 3 years from -2% to -5%, and is approaching profitability.
TKWY's Revenue is forecast to grow at a rate of 6% per year over the next 3 years.
TKWY's Revenue has dropped by 7% over the past 12 months.
TKWY has positive Net Debt. This means that the company has more debt (2B EUR) than cash and short-term investments (2B EUR).
TKWY's short-term assets (2B EUR) exceed its short-term liabilties (2B EUR).
TKWY's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to -5%.
TKWY's ROE (Return on Equity) has significantly decreased in the last 3 years from -3% to -26%, and is approaching profitability.
TKWY has negative Free Cash Flow for the last twelve months.
TKWY has positive Gross Profit for the last twelve months.
TKWY has negative Operating Income for the last twelve months.
TKWY has negative Net Income for the last twelve months.
TKWY's ROE (Return on Equity) for the past 12 months is negative and is equal to -26%.
TKWY's Revenue has been growing by an exceptional 36% per year for the last 3 years.
TKWY's long-term assets (10B EUR) exceed its long-term liabilties (4B EUR).
TKWY has negative three-year average ROIC (Return on Invested Capital): -6%. The company is not efficient at using invested capital to generate operating income.
TKWY's D/E (Debt to Equity) is very low and is equal to 0.34.
TKWY has negative three-year average ROE (Return on Equity): -23%. The company is not efficient at transforming stockholders' equity into net income.
TKWY's Altman Z-Score is very low and is equal to -0.52.
TKWY doesn't generate enough operating income (-493m EUR) to safely cover interest payments on its debt (52m EUR).
Valuation Backtest
Just Eat Takeaway.com NV
Run backtest to discover the historical profit from buying and selling
TKWY
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Just Eat Takeaway.com NV
Balance Sheet Decomposition
Just Eat Takeaway.com NV
| Current Assets | 2.3B |
| Cash & Short-Term Investments | 1.7B |
| Receivables | 455m |
| Other Current Assets | 152m |
| Non-Current Assets | 7.8B |
| PP&E | 440m |
| Intangibles | 7.3B |
| Other Non-Current Assets | 100m |
| Current Liabilities | 1.6B |
| Accounts Payable | 1.2B |
| Other Current Liabilities | 387m |
| Non-Current Liabilities | 2.6B |
| Long-Term Debt | 2B |
| Other Non-Current Liabilities | 542m |
Earnings Waterfall
Just Eat Takeaway.com NV
|
Revenue
|
5.2B
EUR
|
|
Cost of Revenue
|
-2.8B
EUR
|
|
Gross Profit
|
2.4B
EUR
|
|
Operating Expenses
|
-2.9B
EUR
|
|
Operating Income
|
-493m
EUR
|
|
Other Expenses
|
-1.4B
EUR
|
|
Net Income
|
-1.8B
EUR
|
Free Cash Flow Analysis
Just Eat Takeaway.com NV
What is Free Cash Flow?
TKWY Profitability Score
Profitability Due Diligence
Just Eat Takeaway.com NV's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
Score
Just Eat Takeaway.com NV's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
TKWY Solvency Score
Solvency Due Diligence
Just Eat Takeaway.com NV's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Score
Just Eat Takeaway.com NV's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TKWY Price Targets Summary
Just Eat Takeaway.com NV
According to Wall Street analysts, the average 1-year price target for
TKWY
is 20.79 EUR
with a low forecast of 12.12 EUR and a high forecast of 49.35 EUR.
Shareholder Return
TKWY Price
Just Eat Takeaway.com NV
| Average Annual Return | -21.22% |
| Standard Deviation of Annual Returns | 37.2% |
| Max Drawdown | -90% |
| Market Capitalization | 2.8B EUR |
| Shares Outstanding | 219 966 000 |
| Percentage of Shares Shorted |
N/A
|
TKWY News
Last Important Events
Just Eat Takeaway.com NV
Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.
Sentiment Analysis
Just Eat Takeaway.com NV
Company Profile
Just Eat Takeaway.com NV
Country
Industry
Market Cap
Dividend Yield
Description
Just Eat Takeaway.com NV owns and manages food delivery websites. The company is headquartered in Amsterdam, Noord-Holland and currently employs 13,246 full-time employees. The company went IPO on 2016-09-30. The firm focuses on connecting consumers and restaurants, and allows users to order food from nearby restaurants and have the food delivered to their homes. The firm transmits the order placed by customers and forwards it to restaurants, which prepare and deliver the meal. The company is present in Portugal, Switzerland, Austria, Luxembourg, Belgium, the Netherlands, Germany, Poland, Bulgaria, Romania, Israel and Vietnam, and operates the Websites Lieferando.de, Lieferservice.at, Lieferservice.ch, Pizza.be, Pizza.lu, Pizza.pl, Pyszne.pl, BGmenu.com, Oliviera.ro, Takeaway.com, Thuisbezorgd.nl and Vietnammm.com, among others. The platforms feature various kinds of restaurants.
Contact
IPO
Employees
Officers
The intrinsic value of one
TKWY
stock under the Base Case scenario is
15.63
EUR.
Compared to the current market price of 13.36 EUR,
Just Eat Takeaway.com NV
is
Undervalued by 15%.
You don't have any saved screeners yet
