Just Eat Takeaway.com NV
AEX:TKWY

Watchlist Manager
Just Eat Takeaway.com NV Logo
Just Eat Takeaway.com NV
AEX:TKWY
Watchlist
Price: 15.825 EUR 6.42%
Market Cap: 3.1B EUR
Have any thoughts about
Just Eat Takeaway.com NV?
Write Note

Income Statement

Earnings Waterfall
Just Eat Takeaway.com NV

Revenue
5.2B EUR
Cost of Revenue
-2.8B EUR
Gross Profit
2.4B EUR
Operating Expenses
-2.8B EUR
Operating Income
-420m EUR
Other Expenses
-1.5B EUR
Net Income
-1.9B EUR

Income Statement
Just Eat Takeaway.com NV

Rotate your device to view
Income Statement
Currency: EUR
Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
112
N/A
139
+24%
163
+18%
196
+20%
232
+18%
302
+30%
416
+38%
912
+119%
2 042
+124%
3 135
+54%
4 495
+43%
5 508
+23%
5 561
+1%
5 368
-3%
5 167
-4%
5 150
0%
Gross Profit
Cost of Revenue
(16)
(21)
(27)
(33)
(44)
(71)
(111)
(320)
(905)
(1 819)
(2 937)
(3 403)
(3 170)
(2 941)
(2 796)
(2 755)
Gross Profit
96
N/A
117
+22%
136
+16%
163
+20%
189
+16%
230
+22%
305
+32%
591
+94%
1 137
+92%
1 316
+16%
1 558
+18%
2 105
+35%
2 391
+14%
2 427
+2%
2 371
-2%
2 395
+1%
Operating Income
Operating Expenses
(122)
(153)
(174)
(192)
(224)
(274)
(387)
(659)
(1 252)
(1 798)
(2 443)
(3 192)
(3 202)
(3 098)
(2 864)
(2 815)
Selling, General & Administrative
(108)
(137)
(154)
(168)
(181)
(209)
(260)
(300)
(879)
(993)
(1 693)
(1 949)
(2 170)
(1 844)
(1 925)
(1 736)
Depreciation & Amortization
(4)
(4)
(5)
(6)
(8)
(20)
(38)
(85)
(172)
(241)
(389)
(584)
(566)
(681)
(599)
(597)
Other Operating Expenses
(10)
(11)
(14)
(18)
(35)
(45)
(89)
(274)
(201)
(564)
(361)
(659)
(466)
(573)
(340)
(482)
Operating Income
(26)
N/A
(35)
-37%
(37)
-6%
(29)
+23%
(35)
-22%
(44)
-25%
(82)
-87%
(68)
+17%
(115)
-70%
(482)
-319%
(885)
-84%
(1 087)
-23%
(811)
+25%
(671)
+17%
(493)
+27%
(420)
+15%
Pre-Tax Income
Interest Income Expense
(1)
(2)
(0)
(1)
(0)
(9)
(12)
(19)
(34)
(41)
(104)
(137)
(78)
(55)
(30)
(29)
Non-Reccuring Items
0
0
0
0
0
6
6
(0)
2
3
(52)
(2 974)
(4 875)
(1 818)
(1 529)
(1 667)
Total Other Income
0
0
0
0
0
0
0
(4)
0
4
(11)
0
(4)
0
(19)
0
Pre-Tax Income
(27)
N/A
(37)
-36%
(38)
-2%
(29)
+22%
(35)
-20%
(47)
-32%
(88)
-89%
(91)
-3%
(147)
-61%
(516)
-251%
(1 052)
-104%
(4 198)
-299%
(5 768)
-37%
(2 544)
+56%
(2 071)
+19%
(2 117)
-2%
Net Income
Tax Provision
(4)
(4)
(4)
(5)
21
10
(27)
(46)
(4)
(62)
8
163
101
96
225
229
Income from Continuing Operations
(31)
(41)
(42)
(35)
(14)
(37)
(115)
(137)
(151)
(578)
(1 044)
(4 035)
(5 667)
(2 448)
(1 846)
(1 888)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
13
13
0
0
0
0
Net Income (Common)
(31)
N/A
(41)
-33%
(42)
-2%
(35)
+17%
(14)
+60%
(37)
-162%
(115)
-214%
(137)
-19%
(151)
-10%
(578)
-283%
(1 031)
-78%
(4 022)
-290%
(5 667)
-41%
(2 448)
+57%
(1 846)
+25%
(1 889)
-2%
EPS (Diluted)
-0.84
N/A
-0.95
-13%
-0.97
-2%
-0.81
+16%
-0.32
+60%
-0.67
-109%
-1.99
-197%
-1.03
+48%
-1.08
-5%
-3.71
-244%
-5.61
-51%
-18.91
-237%
-26.52
-40%
-11.33
+57%
-8.69
+23%
-9.23
-6%

See Also

Discover More