First Time Loading...

Just Eat Takeaway.com NV
AEX:TKWY

Watchlist Manager
Just Eat Takeaway.com NV Logo
Just Eat Takeaway.com NV
AEX:TKWY
Watchlist
Price: 14.01 EUR -0.64% Market Closed
Updated: Apr 25, 2024

Relative Value

The Relative Value of one TKWY stock under the Base Case scenario is 21.55 EUR. Compared to the current market price of 14.01 EUR, Just Eat Takeaway.com NV is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TKWY Relative Value
Base Case
21.55 EUR
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
43
Median 3Y
0.8
Median 5Y
4.3
Industry
0.6
Forward
0.5
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-23.5
Industry
16.2
Forward
-28.8
vs History
30
vs Industry
10
Median 3Y
-8.8
Median 5Y
-16.6
Industry
7.8
vs History
vs Industry
Median 3Y
-5
Median 5Y
16.2
Industry
15.6
vs History
66
vs Industry
76
Median 3Y
0.5
Median 5Y
1
Industry
1.6
vs History
84
vs Industry
44
Median 3Y
0.9
Median 5Y
4.5
Industry
0.7
Forward
0.6
vs History
85
vs Industry
60
Median 3Y
2.5
Median 5Y
10.4
Industry
2.2
vs History
34
vs Industry
69
Median 3Y
1.8
Median 5Y
1
Industry
8.3
Forward
7.8
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-29.4
Industry
12.6
Forward
-26.7
vs History
30
vs Industry
10
Median 3Y
-12.4
Median 5Y
-19.4
Industry
8.9
vs History
vs Industry
Median 3Y
-14.9
Median 5Y
-30.5
Industry
12.4
vs History
71
vs Industry
76
Median 3Y
0.5
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

TKWY Competitors Multiples
Just Eat Takeaway.com NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Just Eat Takeaway.com NV
AEX:TKWY
2.9B EUR 0.6 -1.6 1.9 -6.5
US
Amazon.com Inc
NASDAQ:AMZN
1.8T USD 3.1 58.8 20.8 48.2
ZA
Naspers Ltd
JSE:NPN
752.5B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
196.4B GBP 3 630.6 -36 580.4 -49 164.9 -35 813.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
186.9B USD 1.5 13.5 7.1 7.1
CN
Pinduoduo Inc
NASDAQ:PDD
166.4B USD 4.9 20.1 16.9 16.9
CN
Meituan
HKEX:3690
696.2B HKD 2.3 46.5 52.7 52.7
NL
Prosus NV
AEX:PRX
78.5B EUR 16.1 7.7 -214.8 -214.8
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.8 69.8 27.7 35.7
AR
Mercadolibre Inc
NASDAQ:MELI
68.6B USD 4.7 69.5 27.6 35.5
US
DoorDash Inc
NYSE:DASH
51.3B USD 5.9 -91.9 -693.8 -81.8
P/E Multiple
Earnings Growth
NL
Just Eat Takeaway.com NV
AEX:TKWY
Average P/E: 40.8
Negative Multiple: -1.6
N/A
US
Amazon.com Inc
NASDAQ:AMZN
58.8
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 580.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.5
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.1
130%
CN
Meituan
HKEX:3690
46.5
288%
NL
Prosus NV
AEX:PRX
7.7
-13%
UY
MercadoLibre Inc
BMV:MELIN
69.8
221%
AR
Mercadolibre Inc
NASDAQ:MELI
69.5
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -91.9 N/A
EV/EBITDA Multiple
EBITDA Growth
NL
Just Eat Takeaway.com NV
AEX:TKWY
Average EV/EBITDA: 22.1
1.9
-60%
US
Amazon.com Inc
NASDAQ:AMZN
20.8
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -49 164.9 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.1
44%
CN
Pinduoduo Inc
NASDAQ:PDD
16.9
203%
CN
Meituan
HKEX:3690
52.7
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -214.8 N/A
UY
MercadoLibre Inc
BMV:MELIN
27.7
127%
AR
Mercadolibre Inc
NASDAQ:MELI
27.6
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -693.8 N/A
EV/EBIT Multiple
EBIT Growth
NL
Just Eat Takeaway.com NV
AEX:TKWY
Average EV/EBIT: 32.7
Negative Multiple: -6.5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
48.2
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -35 813.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.1
68%
CN
Pinduoduo Inc
NASDAQ:PDD
16.9
205%
CN
Meituan
HKEX:3690
52.7
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -214.8 N/A
UY
MercadoLibre Inc
BMV:MELIN
35.7
158%
AR
Mercadolibre Inc
NASDAQ:MELI
35.5
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -81.8 N/A

See Also

Discover More