Cybin Inc banner
C

Cybin Inc
AMEX:CYBN

Watchlist Manager
Cybin Inc
AMEX:CYBN
Watchlist
Price: 5.86 USD -7.86%
Market Cap: $4.5B

Relative Value

There is not enough data to reliably calculate the relative value of CYBN.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CYBN Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

CYBN Competitors Multiples
Cybin Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Cybin Inc
AMEX:CYBN
4.5B USD 0 -49.5 -40.9 -40.8
US
Eli Lilly and Co
NYSE:LLY
995.7B USD 15.3 48.2 32.5 34.5
US
Johnson & Johnson
NYSE:JNJ
573.2B USD 6.1 21.5 15 18.3
CH
Roche Holding AG
SIX:ROG
281.7B CHF 4.6 30 12.7 14.8
US
Merck & Co Inc
NYSE:MRK
300.5B USD 4.7 16.7 10.4 12.2
CH
Novartis AG
SIX:NOVN
231.3B CHF 5.3 21.2 13.1 16.8
UK
AstraZeneca PLC
LSE:AZN
217.3B GBP 5.2 31.9 15.2 22.2
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 333.1 835.4
DK
Novo Nordisk A/S
CSE:NOVO B
1.3T DKK 4.2 12.7 9.3 11
US
Pfizer Inc
NYSE:PFE
153B USD 2.5 19.8 7.4 9.9
US
Bristol-Myers Squibb Co
NYSE:BMY
125.7B USD 2.6 20.6 7.3 9.5
P/S Multiple
Revenue Growth P/S to Growth
CA
C
Cybin Inc
AMEX:CYBN
Average P/S: 14.4
Not Available
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
15.3
15%
1
US
Johnson & Johnson
NYSE:JNJ
6.1
6%
1
CH
Roche Holding AG
SIX:ROG
4.6
3%
1.5
US
Merck & Co Inc
NYSE:MRK
4.7
5%
0.9
CH
Novartis AG
SIX:NOVN
5.3
4%
1.3
UK
AstraZeneca PLC
LSE:AZN
5.2
8%
0.6
IE
E
Endo International PLC
LSE:0Y5F
94
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
4.2
7%
0.6
US
Pfizer Inc
NYSE:PFE
2.5
-3%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
2.6
-3%
N/A
P/E Multiple
Earnings Growth PEG
CA
C
Cybin Inc
AMEX:CYBN
Average P/E: 24.7
Negative Multiple: -49.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
48.2
28%
1.7
US
Johnson & Johnson
NYSE:JNJ
21.5
6%
3.6
CH
Roche Holding AG
SIX:ROG
30
29%
1
US
Merck & Co Inc
NYSE:MRK
16.7
14%
1.2
CH
Novartis AG
SIX:NOVN
21.2
15%
1.4
UK
AstraZeneca PLC
LSE:AZN
31.9
38%
0.8
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
12.7
7%
1.8
US
Pfizer Inc
NYSE:PFE
19.8
26%
0.8
US
Bristol-Myers Squibb Co
NYSE:BMY
20.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
C
Cybin Inc
AMEX:CYBN
Average EV/EBITDA: 45.6
Negative Multiple: -40.9
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
32.5
18%
1.8
US
Johnson & Johnson
NYSE:JNJ
15
2%
7.5
CH
Roche Holding AG
SIX:ROG
12.7
5%
2.5
US
Merck & Co Inc
NYSE:MRK
10.4
7%
1.5
CH
Novartis AG
SIX:NOVN
13.1
9%
1.5
UK
AstraZeneca PLC
LSE:AZN
15.2
10%
1.5
IE
E
Endo International PLC
LSE:0Y5F
333.1
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9.3
7%
1.3
US
Pfizer Inc
NYSE:PFE
7.4
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.3
-9%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
C
Cybin Inc
AMEX:CYBN
Average EV/EBIT: 98.4
Negative Multiple: -40.8
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
34.5
17%
2
US
Johnson & Johnson
NYSE:JNJ
18.3
6%
3.1
CH
Roche Holding AG
SIX:ROG
14.8
6%
2.5
US
Merck & Co Inc
NYSE:MRK
12.2
6%
2
CH
Novartis AG
SIX:NOVN
16.8
12%
1.4
UK
AstraZeneca PLC
LSE:AZN
22.2
23%
1
IE
E
Endo International PLC
LSE:0Y5F
835.4
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
11
8%
1.4
US
Pfizer Inc
NYSE:PFE
9.9
-1%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
9.5
10%
0.9