C

Cybin Inc
AMEX:CYBN

Watchlist Manager
Cybin Inc
AMEX:CYBN
Watchlist
Price: 6.63 USD -2.14%
Market Cap: $5B

Relative Value

There is not enough data to reliably calculate the relative value of CYBN.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CYBN Relative Value
Base Case
Not Available
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

CYBN Competitors Multiples
Cybin Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Cybin Inc
AMEX:CYBN
5B USD 0 -56.5 -64.7 -64.5
US
Eli Lilly and Co
NYSE:LLY
997.4B USD 16.7 53.8 36.1 38.7
US
Johnson & Johnson
NYSE:JNJ
551.5B USD 5.9 20.6 14.4 17.6
CH
Roche Holding AG
SIX:ROG
281B CHF 4.6 29.7 12.6 14.7
UK
AstraZeneca PLC
LSE:AZN
217.8B GBP 5.1 31.4 20.4 29.8
CH
Novartis AG
SIX:NOVN
224.3B CHF 5.1 19.8 15.8 20.4
US
Merck & Co Inc
NYSE:MRK
280.3B USD 4.4 14.7 10.4 12.3
DK
Novo Nordisk A/S
CSE:NOVO B
1.6T DKK 5.2 15.7 10.9 12.7
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 344.9 865
US
Pfizer Inc
NYSE:PFE
150.6B USD 2.4 15.3 7.7 10.6
FR
Sanofi SA
PAR:SAN
97.3B EUR 1.7 8.2 7.7 7.7
P/S Multiple
Revenue Growth P/S to Growth
CA
C
Cybin Inc
AMEX:CYBN
Average P/S: 14.5
Not Available
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
16.7
27%
0.6
US
Johnson & Johnson
NYSE:JNJ
5.9
6%
1
CH
Roche Holding AG
SIX:ROG
4.6
3%
1.5
UK
AstraZeneca PLC
LSE:AZN
5.1
8%
0.6
CH
Novartis AG
SIX:NOVN
5.1
5%
1
US
Merck & Co Inc
NYSE:MRK
4.4
4%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
5.2
5%
1
IE
E
Endo International PLC
LSE:0Y5F
94
N/A N/A
US
Pfizer Inc
NYSE:PFE
2.4
-2%
N/A
FR
Sanofi SA
PAR:SAN
1.7
-2%
N/A
P/E Multiple
Earnings Growth PEG
CA
C
Cybin Inc
AMEX:CYBN
Average P/E: 23.2
Negative Multiple: -56.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
53.8
54%
1
US
Johnson & Johnson
NYSE:JNJ
20.6
6%
3.4
CH
Roche Holding AG
SIX:ROG
29.7
29%
1
UK
AstraZeneca PLC
LSE:AZN
31.4
38%
0.8
CH
Novartis AG
SIX:NOVN
19.8
17%
1.2
US
Merck & Co Inc
NYSE:MRK
14.7
14%
1
DK
Novo Nordisk A/S
CSE:NOVO B
15.7
2%
7.9
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
US
Pfizer Inc
NYSE:PFE
15.3
27%
0.6
FR
Sanofi SA
PAR:SAN
8.2
1%
8.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
C
Cybin Inc
AMEX:CYBN
Average EV/EBITDA: 48.1
Negative Multiple: -64.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
36.1
34%
1.1
US
Johnson & Johnson
NYSE:JNJ
14.4
2%
7.2
CH
Roche Holding AG
SIX:ROG
12.6
5%
2.5
UK
AstraZeneca PLC
LSE:AZN
20.4
10%
2
CH
Novartis AG
SIX:NOVN
15.8
6%
2.6
US
Merck & Co Inc
NYSE:MRK
10.4
6%
1.7
DK
Novo Nordisk A/S
CSE:NOVO B
10.9
1%
10.9
IE
E
Endo International PLC
LSE:0Y5F
344.9
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.7
0%
N/A
FR
Sanofi SA
PAR:SAN
7.7
8%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
C
Cybin Inc
AMEX:CYBN
Average EV/EBIT: 103
Negative Multiple: -64.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
38.7
37%
1
US
Johnson & Johnson
NYSE:JNJ
17.6
6%
2.9
CH
Roche Holding AG
SIX:ROG
14.7
6%
2.5
UK
AstraZeneca PLC
LSE:AZN
29.8
23%
1.3
CH
Novartis AG
SIX:NOVN
20.4
12%
1.7
US
Merck & Co Inc
NYSE:MRK
12.3
8%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
12.7
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
865
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.6
7%
1.5
FR
Sanofi SA
PAR:SAN
7.7
6%
1.3