Relative Value

The Relative Value of one DSS stock under the Base Case scenario is 1.54 USD. Compared to the current market price of 0.99 USD, Dss Inc is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DSS Relative Value
Base Case
1.54 USD
Undervaluation 36%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Multiples Across Competitors

DSS Competitors Multiples
Dss Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dss Inc
AMEX:DSS
9m USD 0.4 -0.2 -0.2 -0.2
JP
Dai Nippon Printing Co Ltd
TSE:7912
1.5T JPY 1 18 9.3 14
JP
Toppan Inc
TSE:7911
1.3T JPY 0.8 15.9 8.8 18
JP
TOPPAN Holdings Inc
SWB:TPX
4.8B EUR 0.5 10.2 1 076.6 2 201.9
US
Brady Corp
NYSE:BRC
4B USD 2.6 20.6 13.8 16.2
IE
Cimpress PLC
NASDAQ:CMPR
2B USD 0.6 56.2 8.7 13.8
ZA
Novus Holdings Ltd
JSE:NVS
1.7B Zac 0 0 0 0
CN
Hongbo Co Ltd
SZSE:002229
7.9B CNY 7.8 -38.3 -147.3 -147.3
US
Deluxe Corp
NYSE:DLX
1.1B USD 0.5 13.3 6.3 9.6
JP
Toppan Forms Co Ltd
TSE:7862
172B JPY 0.8 35.6 7.4 13.8
CN
Tungkong Inc
SZSE:002117
6.2B CNY 4.9 30.9 28.9 28.9
P/S Multiple
Revenue Growth P/S to Growth
US
D
Dss Inc
AMEX:DSS
Average P/S: 2
0.4
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
1
2%
0.5
JP
Toppan Inc
TSE:7911
0.8
4%
0.2
JP
TOPPAN Holdings Inc
SWB:TPX
0.5
4%
0.1
US
Brady Corp
NYSE:BRC
2.6
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
0.6
6%
0.1
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
7.8
N/A N/A
US
Deluxe Corp
NYSE:DLX
0.5
1%
0.5
JP
Toppan Forms Co Ltd
TSE:7862
0.8
N/A N/A
CN
Tungkong Inc
SZSE:002117
4.9
N/A N/A
P/E Multiple
Earnings Growth PEG
US
D
Dss Inc
AMEX:DSS
Average P/E: 25.1
Negative Multiple: -0.2
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
18
2%
9
JP
Toppan Inc
TSE:7911
15.9
3%
5.3
JP
TOPPAN Holdings Inc
SWB:TPX
10.2
3%
3.4
US
Brady Corp
NYSE:BRC
20.6
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
56.2
101%
0.6
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -38.3 N/A N/A
US
Deluxe Corp
NYSE:DLX
13.3
51%
0.3
JP
Toppan Forms Co Ltd
TSE:7862
35.6
N/A N/A
CN
Tungkong Inc
SZSE:002117
30.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
D
Dss Inc
AMEX:DSS
Average EV/EBITDA: 145
Negative Multiple: -0.2
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
9.3
4%
2.3
JP
Toppan Inc
TSE:7911
8.8
7%
1.3
JP
TOPPAN Holdings Inc
SWB:TPX
1 076.6
7%
153.8
US
Brady Corp
NYSE:BRC
13.8
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
8.7
14%
0.6
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -147.3 N/A N/A
US
Deluxe Corp
NYSE:DLX
6.3
6%
1
JP
Toppan Forms Co Ltd
TSE:7862
7.4
N/A N/A
CN
Tungkong Inc
SZSE:002117
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
D
Dss Inc
AMEX:DSS
Average EV/EBIT: 289.5
Negative Multiple: -0.2
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
14
N/A N/A
JP
Toppan Inc
TSE:7911
18
N/A N/A
JP
TOPPAN Holdings Inc
SWB:TPX
2 201.9
N/A N/A
US
Brady Corp
NYSE:BRC
16.2
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
13.8
6%
2.3
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -147.3 N/A N/A
US
Deluxe Corp
NYSE:DLX
9.6
-1%
N/A
JP
Toppan Forms Co Ltd
TSE:7862
13.8
N/A N/A
CN
Tungkong Inc
SZSE:002117
28.9
N/A N/A