G

Globalstar Inc
AMEX:GSAT

Watchlist Manager
Globalstar Inc
AMEX:GSAT
Watchlist
Price: 21.95 USD -1.08% Market Closed
Market Cap: 2.8B USD

Relative Value

The Relative Value of one GSAT stock under the Base Case scenario is 10.35 USD. Compared to the current market price of 21.95 USD, Globalstar Inc is Overvalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GSAT Relative Value
Base Case
10.35 USD
Overvaluation 53%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
5
Median 3Y
12.1
Median 5Y
13.7
Industry
1.4
Forward
10.3
vs History
vs Industry
Median 3Y
-35.3
Median 5Y
-24.2
Industry
17
Forward
-61.5
vs History
93
vs Industry
33
Median 3Y
25.2
Median 5Y
26.1
Industry
6.4
vs History
4
vs Industry
25
Median 3Y
49.8
Median 5Y
-12.4
Industry
15.8
vs History
15
vs Industry
6
Median 3Y
6.9
Median 5Y
6.7
Industry
2
vs History
63
vs Industry
8
Median 3Y
13
Median 5Y
14.8
Industry
2
Forward
11.2
vs History
66
vs Industry
9
Median 3Y
19.8
Median 5Y
21.5
Industry
4
vs History
63
vs Industry
5
Median 3Y
35.7
Median 5Y
37.6
Industry
8.1
Forward
21.9
vs History
1
vs Industry
Median 3Y
-59.3
Median 5Y
-46
Industry
13.9
Forward
382.4
vs History
92
vs Industry
43
Median 3Y
28
Median 5Y
31.3
Industry
8.7
vs History
36
vs Industry
29
Median 3Y
-34
Median 5Y
27.6
Industry
15.1
vs History
79
vs Industry
16
Median 3Y
3.1
Median 5Y
3.1
Industry
1.2

Multiples Across Competitors

GSAT Competitors Multiples
Globalstar Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Globalstar Inc
AMEX:GSAT
2.8B USD 10.9 -35.7 32.8 1 179.5
US
AST SpaceMobile Inc
NASDAQ:ASTS
12.5B USD 2 700.7 -38.4 -58.5 -46.4
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
134.7T IDR 92.2 111.8 642.3 642.3
US
EchoStar Corp
NASDAQ:SATS
4.8B USD 0.3 -22.5 16.1 -66.6
US
Lumen Technologies Inc
NYSE:LUMN
4.1B USD 0.3 -13.2 5.7 37.9
UK
Liberty Global PLC
NASDAQ:LBTYA
3.4B USD 0.7 -1.4 10.1 48.8
US
Iridium Communications Inc
NASDAQ:IRDM
3.1B USD 3.7 25.2 11.6 22.9
JP
Usen Next Holdings Co Ltd
TSE:9418
388.3B JPY 1.1 24.2 9.9 13.6
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
2.3B USD 2.3 -12.1 27.2 -27.5
MY
TIME dotCom Bhd
KLSE:TIMECOM
9.7B MYR 5.7 25.1 19.1 19.1
NZ
Chorus Ltd
NZX:CNU
3.7B NZD 3.7 -196.2 30.8 30.8
P/E Multiple
Earnings Growth PEG
US
G
Globalstar Inc
AMEX:GSAT
Average P/E: 46.6
Negative Multiple: -35.7
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -38.4 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
111.8
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -22.5 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -13.2 N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.4 N/A N/A
US
Iridium Communications Inc
NASDAQ:IRDM
25.2
17%
1.5
JP
Usen Next Holdings Co Ltd
TSE:9418
24.2
12%
2
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
Negative Multiple: -12.1 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
25.1
14%
1.8
NZ
Chorus Ltd
NZX:CNU
Negative Multiple: -196.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
G
Globalstar Inc
AMEX:GSAT
Average EV/EBIT: 249.4
1 179.5
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -46.4 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
642.3
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -66.6 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
37.9
17%
2.2
UK
Liberty Global PLC
NASDAQ:LBTYA
48.8
45%
1.1
US
Iridium Communications Inc
NASDAQ:IRDM
22.9
14%
1.6
JP
Usen Next Holdings Co Ltd
TSE:9418
13.6
N/A N/A
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
Negative Multiple: -27.5 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
19.1
9%
2.1
NZ
Chorus Ltd
NZX:CNU
30.8
15%
2.1