First Time Loading...

3P Learning Ltd
ASX:3PL

Watchlist Manager
3P Learning Ltd Logo
3P Learning Ltd
ASX:3PL
Watchlist
Price: 1.25 AUD Market Closed
Updated: Apr 24, 2024

Relative Value

The Relative Value of one 3PL stock under the Base Case scenario is 1.94 AUD. Compared to the current market price of 1.25 AUD, 3P Learning Ltd is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

3PL Relative Value
Base Case
1.94 AUD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
20
Median 3Y
3.4
Median 5Y
3.2
Industry
1.3
Forward
3
vs History
vs Industry
10
Median 3Y
-35
Median 5Y
23.1
Industry
16.1
Forward
35.5
vs History
41
vs Industry
7
Median 3Y
39.3
Median 5Y
27.1
Industry
8.2
vs History
63
vs Industry
7
Median 3Y
70.7
Median 5Y
63.2
Industry
12.2
vs History
61
vs Industry
34
Median 3Y
1.9
Median 5Y
2.3
Industry
1.7
vs History
44
vs Industry
20
Median 3Y
3.2
Median 5Y
3
Industry
1.4
Forward
2.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.9
vs History
vs Industry
5
Median 3Y
49.2
Median 5Y
22.8
Industry
7.8
Forward
24.7
vs History
vs Industry
7
Median 3Y
49.2
Median 5Y
22.8
Industry
11
Forward
31.8
vs History
39
vs Industry
7
Median 3Y
37
Median 5Y
24.8
Industry
8.4
vs History
50
vs Industry
6
Median 3Y
48.4
Median 5Y
48
Industry
11.1
vs History
85
vs Industry
34
Median 3Y
1.4
Median 5Y
1.8
Industry
1.2

Multiples Across Competitors

3PL Competitors Multiples
3P Learning Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
3P Learning Ltd
ASX:3PL
344.5m AUD 3.1 -58 -22 -22
ZA
Advtech Ltd
JSE:ADH
15.3B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
15B USD 4.2 48.9 31.6 31.6
US
Duolingo Inc
NASDAQ:DUOL
9.4B USD 17.7 583.7 -1 481.4 -668
CN
TAL Education Group
NYSE:TAL
7.8B USD 5.9 -110.5 -45 -45
ZA
Curro Holdings Ltd
JSE:COH
6.3B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.2B USD 2.6 84 25.1 41.3
ZA
Stadio Holdings Ltd
JSE:SDO
4B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
3.9B USD 4 18.8 12.8 14.5
US
Graham Holdings Co
NYSE:GHC
3.2B USD 0.7 15.8 7.8 18.6
AU
IDP Education Ltd
ASX:IEL
4.5B AUD 4.3 27.8 18.8 18.8
EV/EBITDA Multiple
EBITDA Growth
AU
3P Learning Ltd
ASX:3PL
Average EV/EBITDA: 19.2
Negative Multiple: -22
313%
ZA
A
Advtech Ltd
JSE:ADH
Not Available N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
31.6
261%
US
Duolingo Inc
NASDAQ:DUOL
Negative Multiple: -1 481.4 N/A
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -45
204%
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
25.1
84%
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
12.8
N/A
US
Graham Holdings Co
NYSE:GHC
7.8
-1%
AU
IDP Education Ltd
ASX:IEL
18.8
76%

See Also

Discover More