3PL Relative Valuation - 3P Learning Ltd

Watchlist Manager

Watchlist

Price: 0.285 AUD 5.56% Market Closed

Market Cap: AU$77.8m

	3P Learning Ltd ASX:3PL	AU
B	Basetrophy Group Holdings Ltd HKEX:8460	HK

Multiples-Based Value

The Multiples-Based Value for 3P Learning Ltd (3PL) under the Base Case is 0.766 AUD. Compared with the current market price of 0.285 AUD, the stock appears Undervalued by 63%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

3PL Multiples-Based Value

Base Case

Undervaluation 63%

Multiples-Based Value

Price AU$0.285

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU		3P Learning Ltd ASX:3PL	77.8m AUD	0.7	63.2	32.2	32.2
ZA	A	Advtech Ltd JSE:ADH	23.3B ZAR	2.6	19.7	10.4	12.9
ZA	S	Stadio Holdings Ltd JSE:SDO	9.9B ZAR	5.2	29.2	16	18.5
CN		New Oriental Education & Technology Group Inc NYSE:EDU	9B USD	1.7	23.6	8.3	8.3
ZA	C	Curro Holdings Ltd JSE:COH	8.1B ZAR	1.5	402.5	12.3	12.3
CN		TAL Education Group NYSE:TAL	6.8B USD	2.4	24.3	16.8	16.8
US		Laureate Education Inc NASDAQ:LAUR	4.8B USD	2.8	17	9	10.6
US		Grand Canyon Education Inc NASDAQ:LOPE	4.7B USD	4.2	21.6	12.4	14
US		PowerSchool Holdings Inc NYSE:PWSC	4.7B USD	6.3	-83.6	36.4	370.4
US		Graham Holdings Co NYSE:GHC	4.6B USD	0.9	15.7	10.5	15.8
US		Bright Horizons Family Solutions Inc NYSE:BFAM	4.7B USD	1.6	24.1	13.2	17.1

				Revenue Growth	P/S to Growth
AU		3P Learning Ltd ASX:3PL	Average P/S: 2.7 0.7	4%	0.2
ZA	A	Advtech Ltd JSE:ADH	2.6	12%	0.2
ZA	S	Stadio Holdings Ltd JSE:SDO	5.2	N/A	N/A
CN		New Oriental Education & Technology Group Inc NYSE:EDU	1.7	11%	0.2
ZA	C	Curro Holdings Ltd JSE:COH	1.5	N/A	N/A
CN		TAL Education Group NYSE:TAL	2.4	24%	0.1
US		Laureate Education Inc NASDAQ:LAUR	2.8	10%	0.3
US		Grand Canyon Education Inc NASDAQ:LOPE	4.2	N/A	N/A
US		PowerSchool Holdings Inc NYSE:PWSC	6.3	12%	0.5
US		Graham Holdings Co NYSE:GHC	0.9	7%	0.1
US		Bright Horizons Family Solutions Inc NYSE:BFAM	1.6	7%	0.2

				Earnings Growth	PEG
AU		3P Learning Ltd ASX:3PL	Average P/E: 64.1 63.2	374%	0.2
ZA	A	Advtech Ltd JSE:ADH	19.7	15%	1.3
ZA	S	Stadio Holdings Ltd JSE:SDO	29.2	N/A	N/A
CN		New Oriental Education & Technology Group Inc NYSE:EDU	23.6	28%	0.8
ZA	C	Curro Holdings Ltd JSE:COH	402.5	N/A	N/A
CN		TAL Education Group NYSE:TAL	24.3	34%	0.7
US		Laureate Education Inc NASDAQ:LAUR	17	10%	1.7
US		Grand Canyon Education Inc NASDAQ:LOPE	21.6	N/A	N/A
US		PowerSchool Holdings Inc NYSE:PWSC	Negative Multiple: -83.6	N/A	N/A
US		Graham Holdings Co NYSE:GHC	15.7	11%	1.4
US		Bright Horizons Family Solutions Inc NYSE:BFAM	24.1	22%	1.1

				EBITDA Growth	EV/EBITDA to Growth
AU		3P Learning Ltd ASX:3PL	Average EV/EBITDA: 16.1 32.2	98%	0.3
ZA	A	Advtech Ltd JSE:ADH	10.4	13%	0.8
ZA	S	Stadio Holdings Ltd JSE:SDO	16	N/A	N/A
CN		New Oriental Education & Technology Group Inc NYSE:EDU	8.3	17%	0.5
ZA	C	Curro Holdings Ltd JSE:COH	12.3	N/A	N/A
CN		TAL Education Group NYSE:TAL	16.8	144%	0.1
US		Laureate Education Inc NASDAQ:LAUR	9	13%	0.7
US		Grand Canyon Education Inc NASDAQ:LOPE	12.4	N/A	N/A
US		PowerSchool Holdings Inc NYSE:PWSC	36.4	31%	1.2
US		Graham Holdings Co NYSE:GHC	10.5	17%	0.6
US		Bright Horizons Family Solutions Inc NYSE:BFAM	13.2	15%	0.9

				EBIT Growth	EV/EBIT to Growth
AU		3P Learning Ltd ASX:3PL	Average EV/EBIT: 48.1 32.2	84%	0.4
ZA	A	Advtech Ltd JSE:ADH	12.9	13%	1
ZA	S	Stadio Holdings Ltd JSE:SDO	18.5	N/A	N/A
CN		New Oriental Education & Technology Group Inc NYSE:EDU	8.3	26%	0.3
ZA	C	Curro Holdings Ltd JSE:COH	12.3	N/A	N/A
CN		TAL Education Group NYSE:TAL	16.8	N/A	N/A
US		Laureate Education Inc NASDAQ:LAUR	10.6	13%	0.8
US		Grand Canyon Education Inc NASDAQ:LOPE	14	N/A	N/A
US		PowerSchool Holdings Inc NYSE:PWSC	370.4	109%	3.4
US		Graham Holdings Co NYSE:GHC	15.8	26%	0.6
US		Bright Horizons Family Solutions Inc NYSE:BFAM	17.1	17%	1

3P Learning Ltd
ASX:3PL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

3PL Competitors Multiples
3P Learning Ltd Competitors

See Also

Company

Help

Tools

Stocks

3P Learning Ltd ASX:3PL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

3PL Competitors Multiples 3P Learning Ltd Competitors

See Also

Company

Help

Tools

Stocks

3P Learning Ltd
ASX:3PL

3PL Competitors Multiples
3P Learning Ltd Competitors