AST Relative Valuation - AusNet Services Ltd

Watchlist Manager

Watchlist

Price: 2.59 AUD Market Closed

Market Cap: AU$9.9B

Relative Value

AST price has not been updated for more than 11 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of AST.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

AST Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU	AusNet Services Ltd ASX:AST	9.9B AUD	5.2	39.1	24.8	24.8
US	Nextera Energy Inc NYSE:NEE	195.1B USD	7.1	28.6	19	35.5
ES	Iberdrola SA MAD:IBE	129.6B EUR	2.9	23.9	10.3	19.1
IT	Enel SpA MIL:ENEL	104.3B EUR	0.9	10.4	5.9	8.2
US	Southern Co NYSE:SO	107.1B USD	3.6	24.7	12.9	23.6
US	Duke Energy Corp NYSE:DUK	102B USD	3.2	20.8	21.5	21.5
US	Constellation Energy Corp NASDAQ:CEG	102.5B USD	4	44.2	19	34.9
US	American Electric Power Company Inc NASDAQ:AEP	72.4B USD	3.3	20.2	13.3	21.9
FR	Electricite de France SA PAR:EDF	46.6B EUR	0.3	-2.5	-5.4	-3.2
US	Exelon Corp NASDAQ:EXC	50.8B USD	2.1	18.4	11.2	19.2
US	Xcel Energy Inc NASDAQ:XEL	49.3B USD	3.4	24.5	14	28.8

			Revenue Growth	P/S to Growth
AU	AusNet Services Ltd ASX:AST	Average P/S: 3.3 5.2	N/A	N/A
US	Nextera Energy Inc NYSE:NEE	7.1	12%	0.6
ES	Iberdrola SA MAD:IBE	2.9	4%	0.7
IT	Enel SpA MIL:ENEL	0.9	4%	0.2
US	Southern Co NYSE:SO	3.6	5%	0.7
US	Duke Energy Corp NYSE:DUK	3.2	3%	1.1
US	Constellation Energy Corp NASDAQ:CEG	4	8%	0.5
US	American Electric Power Company Inc NASDAQ:AEP	3.3	7%	0.5
FR	Electricite de France SA PAR:EDF	0.3	-17%	N/A
US	Exelon Corp NASDAQ:EXC	2.1	3%	0.7
US	Xcel Energy Inc NASDAQ:XEL	3.4	9%	0.4

			Earnings Growth	PEG
AU	AusNet Services Ltd ASX:AST	Average P/E: 25.5 39.1	N/A	N/A
US	Nextera Energy Inc NYSE:NEE	28.6	13%	2.2
ES	Iberdrola SA MAD:IBE	23.9	8%	3
IT	Enel SpA MIL:ENEL	10.4	3%	3.5
US	Southern Co NYSE:SO	24.7	11%	2.2
US	Duke Energy Corp NYSE:DUK	20.8	7%	3
US	Constellation Energy Corp NASDAQ:CEG	44.2	30%	1.5
US	American Electric Power Company Inc NASDAQ:AEP	20.2	4%	5.1
FR	Electricite de France SA PAR:EDF	Negative Multiple: -2.5	N/A	N/A
US	Exelon Corp NASDAQ:EXC	18.4	6%	3.1
US	Xcel Energy Inc NASDAQ:XEL	24.5	13%	1.9

			EBITDA Growth	EV/EBITDA to Growth
AU	AusNet Services Ltd ASX:AST	Average EV/EBITDA: 15.2 24.8	N/A	N/A
US	Nextera Energy Inc NYSE:NEE	19	15%	1.3
ES	Iberdrola SA MAD:IBE	10.3	-2%	N/A
IT	Enel SpA MIL:ENEL	5.9	7%	0.8
US	Southern Co NYSE:SO	12.9	9%	1.4
US	Duke Energy Corp NYSE:DUK	21.5	30%	0.7
US	Constellation Energy Corp NASDAQ:CEG	19	23%	0.8
US	American Electric Power Company Inc NASDAQ:AEP	13.3	11%	1.2
FR	Electricite de France SA PAR:EDF	Negative Multiple: -5.4	N/A	N/A
US	Exelon Corp NASDAQ:EXC	11.2	8%	1.4
US	Xcel Energy Inc NASDAQ:XEL	14	16%	0.9

			EBIT Growth	EV/EBIT to Growth
AU	AusNet Services Ltd ASX:AST	Average EV/EBIT: 23.7 24.8	N/A	N/A
US	Nextera Energy Inc NYSE:NEE	35.5	23%	1.5
ES	Iberdrola SA MAD:IBE	19.1	0%	N/A
IT	Enel SpA MIL:ENEL	8.2	7%	1.2
US	Southern Co NYSE:SO	23.6	14%	1.7
US	Duke Energy Corp NYSE:DUK	21.5	8%	2.7
US	Constellation Energy Corp NASDAQ:CEG	34.9	33%	1.1
US	American Electric Power Company Inc NASDAQ:AEP	21.9	11%	2
FR	Electricite de France SA PAR:EDF	Negative Multiple: -3.2	N/A	N/A
US	Exelon Corp NASDAQ:EXC	19.2	7%	2.7
US	Xcel Energy Inc NASDAQ:XEL	28.8	21%	1.4

AusNet Services Ltd
ASX:AST

Relative Value

Valuation Multiples

Multiples Across Competitors

AST Competitors Multiples
AusNet Services Ltd Competitors

See Also

Company

Help

Tools

Stocks

AusNet Services Ltd ASX:AST

Relative Value

Valuation Multiples

Multiples Across Competitors

AST Competitors Multiples AusNet Services Ltd Competitors

See Also

Company

Help

Tools

Stocks

AusNet Services Ltd
ASX:AST

AST Competitors Multiples
AusNet Services Ltd Competitors