Audeara Ltd
ASX:AUA
Balance Sheet
Balance Sheet Decomposition
Audeara Ltd
Audeara Ltd
Balance Sheet
Audeara Ltd
| Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
6
|
3
|
3
|
1
|
1
|
|
| Cash |
0
|
0
|
0
|
6
|
3
|
3
|
1
|
1
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
1
|
0
|
7
|
5
|
4
|
5
|
4
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1
N/A
|
1
+9%
|
1
-40%
|
7
+1 071%
|
5
-16%
|
5
-14%
|
5
+3%
|
4
-12%
|
|
| Liabilities | |||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Current Liabilities |
0
|
2
|
2
|
1
|
1
|
1
|
3
|
3
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
2
+962%
|
2
+5%
|
1
-60%
|
1
+112%
|
2
+11%
|
3
+110%
|
3
-8%
|
|
| Equity | |||||||||
| Common Stock |
2
|
2
|
2
|
10
|
11
|
14
|
14
|
15
|
|
| Retained Earnings |
1
|
3
|
3
|
4
|
7
|
11
|
12
|
14
|
|
| Total Equity |
1
N/A
|
1
N/A
|
1
-71%
|
6
N/A
|
4
-31%
|
3
-22%
|
2
-49%
|
1
-20%
|
|
| Total Liabilities & Equity |
1
N/A
|
1
+9%
|
1
-40%
|
7
+1 071%
|
5
-16%
|
5
-14%
|
5
+3%
|
4
-12%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
105
|
105
|
105
|
105
|
115
|
143
|
145
|
180
|
|