First Time Loading...

Accent Group Ltd
ASX:AX1

Watchlist Manager
Accent Group Ltd Logo
Accent Group Ltd
ASX:AX1
Watchlist
Price: 1.9 AUD 0.8% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Accent Group Ltd. operates as an investment holding company, which engages in the retail of performance and lifestyle footwear. [ Read More ]

The intrinsic value of one AX1 stock under the Base Case scenario is 3.05 AUD. Compared to the current market price of 1.9 AUD, Accent Group Ltd is Undervalued by 38%.

Key Points:
AX1 Intrinsic Value
Base Case
3.05 AUD
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Accent Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AX1 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Accent Group Ltd

Provide an overview of the primary business activities
of Accent Group Ltd.

What unique competitive advantages
does Accent Group Ltd hold over its rivals?

What risks and challenges
does Accent Group Ltd face in the near future?

Summarize the latest earnings call
of Accent Group Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Accent Group Ltd.

Provide P/S
for Accent Group Ltd.

Provide P/E
for Accent Group Ltd.

Provide P/OCF
for Accent Group Ltd.

Provide P/FCFE
for Accent Group Ltd.

Provide P/B
for Accent Group Ltd.

Provide EV/S
for Accent Group Ltd.

Provide EV/GP
for Accent Group Ltd.

Provide EV/EBITDA
for Accent Group Ltd.

Provide EV/EBIT
for Accent Group Ltd.

Provide EV/OCF
for Accent Group Ltd.

Provide EV/FCFF
for Accent Group Ltd.

Provide EV/IC
for Accent Group Ltd.

Show me price targets
for Accent Group Ltd made by professional analysts.

What are the Revenue projections
for Accent Group Ltd?

How accurate were the past Revenue estimates
for Accent Group Ltd?

What are the Net Income projections
for Accent Group Ltd?

How accurate were the past Net Income estimates
for Accent Group Ltd?

What are the EPS projections
for Accent Group Ltd?

How accurate were the past EPS estimates
for Accent Group Ltd?

What are the EBIT projections
for Accent Group Ltd?

How accurate were the past EBIT estimates
for Accent Group Ltd?

Compare the revenue forecasts
for Accent Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Accent Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Accent Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Accent Group Ltd compared to its peers.

Compare the P/E ratios
of Accent Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Accent Group Ltd with its peers.

Analyze the financial leverage
of Accent Group Ltd compared to its main competitors.

Show all profitability ratios
for Accent Group Ltd.

Provide ROE
for Accent Group Ltd.

Provide ROA
for Accent Group Ltd.

Provide ROIC
for Accent Group Ltd.

Provide ROCE
for Accent Group Ltd.

Provide Gross Margin
for Accent Group Ltd.

Provide Operating Margin
for Accent Group Ltd.

Provide Net Margin
for Accent Group Ltd.

Provide FCF Margin
for Accent Group Ltd.

Show all solvency ratios
for Accent Group Ltd.

Provide D/E Ratio
for Accent Group Ltd.

Provide D/A Ratio
for Accent Group Ltd.

Provide Interest Coverage Ratio
for Accent Group Ltd.

Provide Altman Z-Score Ratio
for Accent Group Ltd.

Provide Quick Ratio
for Accent Group Ltd.

Provide Current Ratio
for Accent Group Ltd.

Provide Cash Ratio
for Accent Group Ltd.

What is the historical Revenue growth
over the last 5 years for Accent Group Ltd?

What is the historical Net Income growth
over the last 5 years for Accent Group Ltd?

What is the current Free Cash Flow
of Accent Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Accent Group Ltd.

Financials

Balance Sheet Decomposition
Accent Group Ltd

Current Assets 361.4m
Cash & Short-Term Investments 47.7m
Receivables 51m
Other Current Assets 262.7m
Non-Current Assets 855m
PP&E 443.6m
Intangibles 383.1m
Other Non-Current Assets 28.3m
Current Liabilities 317.5m
Accounts Payable 42.3m
Accrued Liabilities 74.5m
Other Current Liabilities 200.7m
Non-Current Liabilities 446.4m
Long-Term Debt 445m
Other Non-Current Liabilities 1.5m
Efficiency

Earnings Waterfall
Accent Group Ltd

Revenue
1.4B AUD
Cost of Revenue
-608.4m AUD
Gross Profit
798.2m AUD
Operating Expenses
-676.4m AUD
Operating Income
121.7m AUD
Other Expenses
-49.2m AUD
Net Income
72.6m AUD

Free Cash Flow Analysis
Accent Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

AX1 Profitability Score
Profitability Due Diligence

Accent Group Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
57/100
Profitability
Score

Accent Group Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

AX1 Solvency Score
Solvency Due Diligence

Accent Group Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Average Altman Z-Score
34/100
Solvency
Score

Accent Group Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AX1 Price Targets Summary
Accent Group Ltd

Wall Street analysts forecast AX1 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AX1 is 2.32 AUD with a low forecast of 2.02 AUD and a high forecast of 2.67 AUD.

Lowest
Price Target
2.02 AUD
6% Upside
Average
Price Target
2.32 AUD
22% Upside
Highest
Price Target
2.67 AUD
40% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

AX1 Price
Accent Group Ltd

1M 1M
-3%
6M 6M
+4%
1Y 1Y
-25%
3Y 3Y
-27%
5Y 5Y
+45%
10Y 10Y
+322%
Annual Price Range
1.9
52w Low
1.53
52w High
2.57
Price Metrics
Average Annual Return 7.86%
Standard Deviation of Annual Returns 26.57%
Max Drawdown -73%
Shares Statistics
Market Capitalization 1.1B AUD
Shares Outstanding 563 052 992
Percentage of Shares Shorted
N/A

AX1 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Accent Group Ltd Logo
Accent Group Ltd

Country

Australia

Industry

Retail

Market Cap

1.1B AUD

Dividend Yield

9.02%

Description

Accent Group Ltd. operates as an investment holding company, which engages in the retail of performance and lifestyle footwear. The company is headquartered in Richmond, Victoria and currently employs 5,321 full-time employees. The company went IPO on 2004-07-07. The firm operates with approximately 638 stores. The firm's geographical segments include Australia and New Zealand. The company also operates online platforms across Australia and New Zealand. The Company’s brands include 4Workers, Dr. Martens, HypeDC, PIVOT, Platypus, Saucony, SneakerLab, Stance, Supra, TheTrybe, Vans, CAT, EXIE, Merrell, Palladium, SUBTYPE, Skechers, Sperry, Stylerunner, The Athlete’s Foot and Timberland. The Company’s subsidiaries include The Athlete's Foot Australia Pty Ltd, TAF Constructions Pty Ltd, RCG Brands Pty Ltd, TAF Partnership Stores Pty Ltd, Accent Group Ltd,,RCG Grounded Pty Ltd, Cremm Pty Ltd and Subtype Limited.

Contact

VICTORIA
RICHMOND
2/64 Balmain Street
+61394279422.0
https://www.accentgr.com.au/

IPO

2004-07-07

Employees

5 321

Officers

Group CEO, Interim Divisional CEO for Accent Vertical & Apparel Brands and Executive Director
Mr. Daniel John Agostinelli
Group CFO & COO and Joint Company Secretary
Mr. Matthew Durbin
Divisional CEO of Accent Distributed Brands
Mr. Matt Hapgood
Co-Founder & Non-Executive Director
Mr. Michael John Hapgood
General Counsel & Joint Company Secretary
Ms. Alethea Lee
Divisional CEO of Accent Retail Brands
Mr. Steve Cohen
Show More
Country CEO for New Zealand
Mr. Ben Hapgood
Company Secretary
Kirsty Joanne Spark
Show Less

See Also

Discover More
What is the Intrinsic Value of one AX1 stock?

The intrinsic value of one AX1 stock under the Base Case scenario is 3.05 AUD.

Is AX1 stock undervalued or overvalued?

Compared to the current market price of 1.9 AUD, Accent Group Ltd is Undervalued by 38%.