Accent Group Ltd
ASX:AX1
Accent Group Ltd
ASX:AX1
Price:
0.735
AUD
-4.55%
Market Cap:
AU$441.9m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Accent Group Ltd
ASX:AX1
|
AU |
|
Dynamic Cables Ltd
NSE:DYCL
|
IN |
|
Swatch Group AG
OTC:SWGAY
|
CH |
|
H
|
Hugo Boss AG
OTC:HUGPF
|
DE |
|
Airbus SE
PAR:AIR
|
NL |
|
K
|
Kancera AB
STO:KAN
|
SE |
|
Unity Software Inc
NYSE:U
|
US |
|
UK Commercial Property REIT Ltd
LSE:UKCM
|
GG |
|
Z
|
Zealand Pharma A/S
OTC:ZLDPF
|
DK |
|
K
|
Kyungdong Invest Co Ltd
KRX:012320
|
KR |
|
Medley Inc
TSE:4480
|
JP |
|
Mitsubishi Corp
TSE:8058
|
JP |
|
S
|
Shanghai Rightongene Biotechnology Co Ltd
SSE:688217
|
CN |
|
Nyxoah SA
XBRU:NYXH
|
BE |
|
Lar Espana Real Estate SOCIMI SA
MAD:LRE
|
ES |
|
Hakuyosha Co Ltd
TSE:9731
|
JP |
|
Lu Thai Textile Co Ltd
SZSE:000726
|
CN |
|
G
|
G3 Exploration Ltd
LSE:G3E
|
CN |
|
K
|
Keypath Education International Inc
ASX:KED
|
US |
Income Statement
Earnings Waterfall
Accent Group Ltd
Accent Group Ltd
Income Statement
Accent Group Ltd
Accent Group Ltd
Currency: AUD
| Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jul-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jul-2017 | Dec-2017 | Jul-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Jan-2023 | Jul-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
4
|
4
|
4
|
4
|
5
|
4
|
4
|
0
|
16
|
0
|
15
|
0
|
16
|
0
|
21
|
0
|
28
|
0
|
30
|
0
|
|
| Revenue |
19
N/A
|
21
+10%
|
24
+14%
|
24
+3%
|
22
-9%
|
22
+0%
|
31
+38%
|
38
+26%
|
42
+10%
|
47
+10%
|
52
+12%
|
53
+1%
|
52
-2%
|
63
+23%
|
81
+28%
|
98
+21%
|
136
+38%
|
303
+123%
|
439
+45%
|
520
+19%
|
636
+22%
|
697
+10%
|
703
+1%
|
741
+5%
|
797
+8%
|
851
+7%
|
831
-2%
|
855
+3%
|
994
+16%
|
1 052
+6%
|
1 131
+7%
|
1 352
+20%
|
1 421
+5%
|
1 407
-1%
|
1 454
+3%
|
1 488
+2%
|
1 476
-1%
|
1 517
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(8)
|
(11)
|
(12)
|
(14)
|
(17)
|
(16)
|
(15)
|
(18)
|
(29)
|
(38)
|
(57)
|
(137)
|
(202)
|
(234)
|
(287)
|
(312)
|
(305)
|
(312)
|
(339)
|
(365)
|
(356)
|
(360)
|
(425)
|
(475)
|
(505)
|
(594)
|
(624)
|
(608)
|
(635)
|
(657)
|
(658)
|
(698)
|
|
| Gross Profit |
13
N/A
|
14
+13%
|
17
+19%
|
18
+7%
|
17
-5%
|
17
+2%
|
23
+31%
|
28
+22%
|
30
+8%
|
32
+7%
|
35
+10%
|
36
+3%
|
36
N/A
|
45
+25%
|
52
+16%
|
60
+15%
|
79
+32%
|
166
+110%
|
236
+42%
|
287
+21%
|
349
+22%
|
385
+10%
|
398
+3%
|
429
+8%
|
457
+7%
|
486
+6%
|
475
-2%
|
495
+4%
|
569
+15%
|
578
+2%
|
626
+8%
|
758
+21%
|
796
+5%
|
798
+0%
|
820
+3%
|
831
+1%
|
819
-1%
|
819
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10)
|
(10)
|
(11)
|
(11)
|
(9)
|
(9)
|
(12)
|
(16)
|
(17)
|
(19)
|
(22)
|
(22)
|
(21)
|
(30)
|
(36)
|
(43)
|
(59)
|
(132)
|
(189)
|
(233)
|
(294)
|
(334)
|
(332)
|
(354)
|
(376)
|
(397)
|
(376)
|
(373)
|
(474)
|
(503)
|
(561)
|
(634)
|
(662)
|
(676)
|
(695)
|
(712)
|
(715)
|
(733)
|
|
| Selling, General & Administrative |
(7)
|
(8)
|
(9)
|
(8)
|
(7)
|
(7)
|
(9)
|
(12)
|
(14)
|
(16)
|
(19)
|
(18)
|
(17)
|
(26)
|
(30)
|
(36)
|
(50)
|
(108)
|
(157)
|
(192)
|
(246)
|
(272)
|
(280)
|
(297)
|
(310)
|
(288)
|
(230)
|
(219)
|
(313)
|
(322)
|
(361)
|
(408)
|
(435)
|
(444)
|
(452)
|
(462)
|
(456)
|
(455)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(8)
|
(14)
|
(18)
|
(22)
|
(24)
|
(24)
|
(26)
|
(28)
|
(66)
|
(106)
|
(113)
|
(115)
|
(130)
|
(144)
|
(161)
|
(159)
|
(166)
|
(169)
|
(176)
|
(185)
|
(200)
|
|
| Other Operating Expenses |
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(7)
|
(16)
|
(18)
|
(22)
|
(27)
|
(38)
|
(28)
|
(30)
|
(38)
|
(42)
|
(40)
|
(40)
|
(46)
|
(52)
|
(56)
|
(65)
|
(67)
|
(67)
|
(74)
|
(74)
|
(74)
|
(78)
|
|
| Operating Income |
2
N/A
|
4
+83%
|
6
+45%
|
7
+20%
|
8
+11%
|
9
+6%
|
11
+26%
|
12
+8%
|
13
+12%
|
13
+1%
|
13
+2%
|
14
+7%
|
15
+6%
|
16
+2%
|
17
+8%
|
17
+3%
|
20
+16%
|
34
+69%
|
47
+39%
|
54
+14%
|
55
+2%
|
52
-7%
|
66
+27%
|
75
+14%
|
81
+8%
|
90
+11%
|
99
+10%
|
122
+24%
|
95
-22%
|
74
-22%
|
64
-13%
|
124
+93%
|
135
+9%
|
122
-10%
|
125
+2%
|
119
-5%
|
104
-13%
|
86
-17%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(10)
|
(16)
|
(15)
|
(15)
|
(16)
|
(16)
|
(18)
|
(19)
|
(24)
|
(26)
|
(27)
|
(28)
|
(30)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(1)
|
0
|
(10)
|
0
|
(0)
|
0
|
0
|
0
|
(3)
|
0
|
31
|
0
|
(1)
|
0
|
4
|
0
|
(14)
|
0
|
7
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
4
+111%
|
6
+50%
|
7
+22%
|
8
+4%
|
8
+7%
|
10
+23%
|
12
+16%
|
13
+12%
|
13
N/A
|
13
+2%
|
14
+7%
|
15
+6%
|
15
+2%
|
17
+8%
|
17
+3%
|
16
-6%
|
31
+94%
|
43
+37%
|
51
+18%
|
41
-18%
|
47
+14%
|
61
+29%
|
71
+16%
|
77
+9%
|
80
+3%
|
80
+1%
|
107
+33%
|
111
+4%
|
58
-48%
|
47
-20%
|
106
+128%
|
120
+13%
|
98
-18%
|
84
-13%
|
91
+8%
|
82
-10%
|
56
-31%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(10)
|
(13)
|
(15)
|
(12)
|
(14)
|
(17)
|
(20)
|
(23)
|
(24)
|
(25)
|
(32)
|
(34)
|
(19)
|
(15)
|
(31)
|
(31)
|
(25)
|
(25)
|
(27)
|
(24)
|
(18)
|
|
| Income from Continuing Operations |
2
|
4
|
5
|
5
|
5
|
6
|
7
|
8
|
9
|
9
|
9
|
10
|
11
|
11
|
12
|
12
|
11
|
21
|
30
|
35
|
29
|
33
|
44
|
51
|
54
|
55
|
56
|
75
|
77
|
39
|
31
|
75
|
89
|
73
|
60
|
64
|
58
|
39
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(9)
N/A
|
3
N/A
|
5
+81%
|
5
+4%
|
5
+4%
|
6
+8%
|
7
+21%
|
8
+14%
|
9
+13%
|
9
+1%
|
9
+2%
|
5
-43%
|
6
+12%
|
11
+86%
|
12
+8%
|
12
+5%
|
10
-16%
|
21
+102%
|
30
+43%
|
35
+17%
|
29
-17%
|
33
+14%
|
44
+32%
|
51
+16%
|
54
+6%
|
55
+3%
|
56
+1%
|
75
+34%
|
77
+3%
|
39
-49%
|
31
-19%
|
75
+138%
|
89
+18%
|
73
-18%
|
60
-18%
|
64
+8%
|
58
-11%
|
39
-33%
|
|
| EPS (Diluted) |
-0.08
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.04
+33%
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.05
+25%
|
0.05
N/A
|
0.04
-20%
|
0.05
+25%
|
0.06
+20%
|
0.07
+17%
|
0.05
-29%
|
0.06
+20%
|
0.08
+33%
|
0.09
+12%
|
0.1
+11%
|
0.1
N/A
|
0.1
N/A
|
0.13
+30%
|
0.14
+8%
|
0.07
-50%
|
0.06
-14%
|
0.13
+117%
|
0.16
+23%
|
0.13
-19%
|
0.11
-15%
|
0.11
N/A
|
0.1
-9%
|
0.06
-40%
|
|
Switch to:
Switch to:
See Also
Discover More
