Accent Group Ltd
ASX:AX1

Watchlist Manager
Accent Group Ltd Logo
Accent Group Ltd
ASX:AX1
Watchlist
Price: 1.905 AUD Market Closed
Market Cap: 1.1B AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one AX1 stock under the Base Case scenario is 4.004 AUD. Compared to the current market price of 1.905 AUD, Accent Group Ltd is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AX1 Relative Value
Base Case
4.004 AUD
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
73
vs Industry
36
Median 3Y
0.8
Median 5Y
0.8
Industry
0.5
Forward
0.7
More Details
16.7
P/E
P/E
Price to Earnings
16.7
vs History
44
vs Industry
33
Median 3Y
17.2
Median 5Y
16.1
Industry
16.9
Forward
14.2
More Details
4.7
P/OCF
P/OCF
Price to OCF
4.7
vs History
66
vs Industry
52
Median 3Y
4.8
Median 5Y
5.1
Industry
8.2
More Details
11.6
P/FCFE
P/FCFE
Price to FCFE
11.6
vs History
66
vs Industry
34
Median 3Y
12.3
Median 5Y
12.8
Industry
16.5
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
50
vs Industry
28
Median 3Y
2.4
Median 5Y
2.4
Industry
1.6
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
82
vs Industry
31
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7
Forward
1
More Details
1.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.8
vs History
82
vs Industry
51
Median 3Y
1.9
Median 5Y
2
Industry
2.3
More Details
12.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.2
vs History
58
vs Industry
24
Median 3Y
12.7
Median 5Y
12.7
Industry
8.3
Forward
4.8
More Details
12.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.2
vs History
58
vs Industry
35
Median 3Y
12.7
Median 5Y
12.7
Industry
12.7
Forward
10.9
More Details
6.4
EV/OCF
EV/OCF
Enterprise Value to OCF
6.4
vs History
68
vs Industry
49
Median 3Y
6.6
Median 5Y
6.8
Industry
9.5
More Details
7.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.6
vs History
57
vs Industry
46
Median 3Y
7.7
Median 5Y
7.9
Industry
13.3
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
52
vs Industry
32
Median 3Y
1.3
Median 5Y
1.3
Industry
1
More Details

Multiples Across Competitors

AX1 Competitors Multiples
Accent Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Accent Group Ltd
ASX:AX1
1.1B AUD 0.7 16.7 12.2 12.2
ES
Industria de Diseno Textil SA
MAD:ITX
146.6B EUR 3.8 25 12.8 18.2
US
TJX Companies Inc
NYSE:TJX
141.3B USD 2.5 29.1 18.7 22
JP
Fast Retailing Co Ltd
TSE:9983
14.4T JPY 4.4 35.3 17.3 24
ZA
Pepkor Holdings Ltd
JSE:PPH
98.7B Zac 0 0 0 0
ZA
Mr Price Group Ltd
JSE:MRP
62.5B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
45.1B USD 2.1 21.7 13.9 16.3
ZA
Foschini Group Ltd
JSE:TFG
42B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
26.2B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
222.8B SEK 0.9 20.2 6.9 16
IN
Trent Ltd
NSE:TRENT
1.9T INR 11.3 124.9 70.2 104
P/S Multiple
Revenue Growth P/S to Growth
AU
Accent Group Ltd
ASX:AX1
Average P/S: 3.7
0.7
7%
0.1
ES
Industria de Diseno Textil SA
MAD:ITX
3.8
7%
0.5
US
TJX Companies Inc
NYSE:TJX
2.5
6%
0.4
JP
Fast Retailing Co Ltd
TSE:9983
4.4
9%
0.5
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
2.1
5%
0.4
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
7%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
0.9
3%
0.3
IN
Trent Ltd
NSE:TRENT
11.3
30%
0.4
P/E Multiple
Earnings Growth PEG
AU
Accent Group Ltd
ASX:AX1
Average P/E: 39
16.7
18%
0.9
ES
Industria de Diseno Textil SA
MAD:ITX
25
8%
3.1
US
TJX Companies Inc
NYSE:TJX
29.1
9%
3.2
JP
Fast Retailing Co Ltd
TSE:9983
35.3
10%
3.5
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
-66%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
14%
N/A
US
Ross Stores Inc
NASDAQ:ROST
21.7
6%
3.6
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
15%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
0%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
20.2
8%
2.5
IN
Trent Ltd
NSE:TRENT
124.9
35%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Accent Group Ltd
ASX:AX1
Average EV/EBITDA: 21.7
12.2
42%
0.3
ES
Industria de Diseno Textil SA
MAD:ITX
12.8
7%
1.8
US
TJX Companies Inc
NYSE:TJX
18.7
8%
2.3
JP
Fast Retailing Co Ltd
TSE:9983
17.3
8%
2.2
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
9%
N/A
US
Ross Stores Inc
NASDAQ:ROST
13.9
5%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
16%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
14%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
6.9
3%
2.3
IN
Trent Ltd
NSE:TRENT
70.2
31%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Accent Group Ltd
ASX:AX1
Average EV/EBIT: 30.4
12.2
10%
1.2
ES
Industria de Diseno Textil SA
MAD:ITX
18.2
7%
2.6
US
TJX Companies Inc
NYSE:TJX
22
8%
2.8
JP
Fast Retailing Co Ltd
TSE:9983
24
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
16.3
6%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
28%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
16
6%
2.7
IN
Trent Ltd
NSE:TRENT
104
34%
3.1

See Also

Summary
AX1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
AX1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AX1 stock valuation using valuation multiples.
Wall Street Estimates
AX1 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AX1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 257,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.