Accent Group Ltd
ASX:AX1

Watchlist Manager
Accent Group Ltd Logo
Accent Group Ltd
ASX:AX1
Watchlist
Price: 1.845 AUD Market Closed
Market Cap: 1.1B AUD

Relative Value

The Relative Value of one AX1 stock under the Base Case scenario is hidden AUD. Compared to the current market price of 1.845 AUD, Accent Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AX1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
36
Median 3Y
0.8
Median 5Y
0.8
Industry
0.5
Forward
0.7
vs History
49
vs Industry
33
Median 3Y
16.7
Median 5Y
16.2
Industry
16.8
Forward
13
vs History
74
vs Industry
52
Median 3Y
4.8
Median 5Y
5.1
Industry
8.2
vs History
73
vs Industry
34
Median 3Y
12.3
Median 5Y
12.8
Industry
16.7
vs History
58
vs Industry
28
Median 3Y
2.4
Median 5Y
2.4
Industry
1.6
vs History
90
vs Industry
31
Median 3Y
1
Median 5Y
1.1
Industry
0.7
Forward
0.9
vs History
93
vs Industry
51
Median 3Y
1.9
Median 5Y
2
Industry
2.3
vs History
63
vs Industry
24
Median 3Y
12.7
Median 5Y
12.7
Industry
8.3
Forward
4.7
vs History
63
vs Industry
35
Median 3Y
12.7
Median 5Y
12.7
Industry
12.6
Forward
10.6
vs History
76
vs Industry
49
Median 3Y
6.6
Median 5Y
6.8
Industry
9.6
vs History
66
vs Industry
46
Median 3Y
7.6
Median 5Y
7.8
Industry
13.4
vs History
58
vs Industry
32
Median 3Y
1.3
Median 5Y
1.3
Industry
1

Multiples Across Competitors

AX1 Competitors Multiples
Accent Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Accent Group Ltd
ASX:AX1
1B AUD 0.7 16.2 11.9 11.9
ES
Industria de Diseno Textil SA
MAD:ITX
153.2B EUR 4 26.1 13.5 19
US
TJX Companies Inc
NYSE:TJX
140.7B USD 2.5 29.1 18.8 22.2
ZA
Pepkor Holdings Ltd
JSE:PPH
104B Zac 0 0 0 0
JP
Fast Retailing Co Ltd
TSE:9983
14.9T JPY 4.5 36.3 17.8 24.8
ZA
Mr Price Group Ltd
JSE:MRP
60.2B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
46.2B USD 2.2 22.1 14.2 16.7
ZA
Foschini Group Ltd
JSE:TFG
42.8B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
25.8B Zac 0 0 0 0
IN
Trent Ltd
NSE:TRENT
2.1T INR 12.1 133.6 75.1 111.2
SE
H & M Hennes & Mauritz AB
STO:HM B
223.8B SEK 0.9 20.3 6.9 16.1
P/E Multiple
Earnings Growth PEG
AU
Accent Group Ltd
ASX:AX1
Average P/E: 40.5
16.2
20%
0.8
ES
Industria de Diseno Textil SA
MAD:ITX
26.1
8%
3.3
US
TJX Companies Inc
NYSE:TJX
29.1
8%
3.6
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
-66%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
36.3
10%
3.6
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
14%
N/A
US
Ross Stores Inc
NASDAQ:ROST
22.1
7%
3.2
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available N/A N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
0%
N/A
IN
Trent Ltd
NSE:TRENT
133.6
35%
3.8
SE
H & M Hennes & Mauritz AB
STO:HM B
20.3
8%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Accent Group Ltd
ASX:AX1
Average EV/EBITDA: 22.6
11.9
42%
0.3
ES
Industria de Diseno Textil SA
MAD:ITX
13.5
7%
1.9
US
TJX Companies Inc
NYSE:TJX
18.8
8%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
17.8
8%
2.2
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
9%
N/A
US
Ross Stores Inc
NASDAQ:ROST
14.2
5%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available N/A N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
14%
N/A
IN
Trent Ltd
NSE:TRENT
75.1
33%
2.3
SE
H & M Hennes & Mauritz AB
STO:HM B
6.9
3%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Accent Group Ltd
ASX:AX1
Average EV/EBIT: 31.7
11.9
10%
1.2
ES
Industria de Diseno Textil SA
MAD:ITX
19
7%
2.7
US
TJX Companies Inc
NYSE:TJX
22.2
9%
2.5
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
10%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
24.8
N/A N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
16.7
5%
3.3
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available N/A N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
14%
N/A
IN
Trent Ltd
NSE:TRENT
111.2
35%
3.2
SE
H & M Hennes & Mauritz AB
STO:HM B
16.1
6%
2.7