Accent Group Ltd
ASX:AX1

Watchlist Manager
Accent Group Ltd Logo
Accent Group Ltd
ASX:AX1
Watchlist
Price: 0.937 AUD -1.37%
Market Cap: 563.3m AUD

Relative Value

The Relative Value of one AX1 stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.937 AUD, Accent Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AX1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
36
Median 3Y
0.8
Median 5Y
0.8
Industry
0.6
Forward
0.4
vs History
98
vs Industry
33
Median 3Y
15.7
Median 5Y
16.1
Industry
17
Forward
12.8
vs History
98
vs Industry
52
Median 3Y
4.6
Median 5Y
5
Industry
8.6
vs History
95
vs Industry
34
Median 3Y
13.3
Median 5Y
13.2
Industry
17.3
vs History
98
vs Industry
28
Median 3Y
2.4
Median 5Y
2.4
Industry
1.7
vs History
98
vs Industry
31
Median 3Y
1
Median 5Y
1.1
Industry
0.7
Forward
0.6
vs History
98
vs Industry
51
Median 3Y
1.8
Median 5Y
2
Industry
2.3
vs History
98
vs Industry
24
Median 3Y
12.2
Median 5Y
12.7
Industry
8.5
Forward
3.3
vs History
98
vs Industry
35
Median 3Y
12.2
Median 5Y
12.7
Industry
13.2
Forward
10.4
vs History
98
vs Industry
49
Median 3Y
6.3
Median 5Y
6.7
Industry
10.1
vs History
98
vs Industry
46
Median 3Y
7.3
Median 5Y
7.7
Industry
14.4
vs History
98
vs Industry
32
Median 3Y
1.3
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

AX1 Competitors Multiples
Accent Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Accent Group Ltd
ASX:AX1
563.3m AUD 0.4 9.8 9 9
ES
Industria de Diseno Textil SA
MAD:ITX
168B EUR 4.3 27.8 14.5 20.5
US
TJX Companies Inc
NYSE:TJX
171.1B USD 2.9 33.4 21.3 25.2
JP
Fast Retailing Co Ltd
TSE:9983
17.2T JPY 5.1 39.8 20.3 28.2
ZA
Pepkor Holdings Ltd
JSE:PPH
101.2B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
58B USD 2.6 27.8 17.6 20.9
ZA
Mr Price Group Ltd
JSE:MRP
55.2B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
278.9B SEK 1.2 25.6 8.1 18.3
ZA
Foschini Group Ltd
JSE:TFG
26.7B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
19.9B Zac 0 0 0 0
US
Burlington Stores Inc
NYSE:BURL
16.6B USD 1.5 29.5 15.5 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Accent Group Ltd
ASX:AX1
Average EV/EBITDA: 15.2
9
47%
0.2
ES
Industria de Diseno Textil SA
MAD:ITX
14.5
6%
2.4
US
TJX Companies Inc
NYSE:TJX
21.3
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
20.3
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
17.6
6%
2.9
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.1
3%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
US
Burlington Stores Inc
NYSE:BURL
15.5
17%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Accent Group Ltd
ASX:AX1
Average EV/EBIT: 20.7
9
6%
1.5
ES
Industria de Diseno Textil SA
MAD:ITX
20.5
7%
2.9
US
TJX Companies Inc
NYSE:TJX
25.2
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
28.2
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
20.9
6%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
18.3
6%
3
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
US
Burlington Stores Inc
NYSE:BURL
22.9
19%
1.2