B

Brockman Mining Ltd
ASX:BCK

Watchlist Manager
Brockman Mining Ltd
ASX:BCK
Watchlist
Price: 0.015 AUD
Market Cap: 139.2m AUD

Relative Value

There is not enough data to reliably calculate the relative value of BCK.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BCK Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2
vs History
vs Industry
Median 3Y
-36.7
Median 5Y
-57.7
Industry
18.8
vs History
vs Industry
Median 3Y
-60.2
Median 5Y
-72.3
Industry
10.9
vs History
vs Industry
Median 3Y
-111.5
Median 5Y
-79.6
Industry
18.2
vs History
92
vs Industry
33
Median 3Y
2.4
Median 5Y
2.6
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.3
vs History
vs Industry
Median 3Y
-36.3
Median 5Y
-42.1
Industry
12.3
vs History
vs Industry
Median 3Y
-35.7
Median 5Y
-41.5
Industry
14.9
vs History
vs Industry
Median 3Y
-63.2
Median 5Y
-74.6
Industry
12.2
vs History
vs Industry
Median 3Y
-63.2
Median 5Y
-74.5
Industry
16.4
vs History
95
vs Industry
38
Median 3Y
1.8
Median 5Y
2.1
Industry
1.9

Multiples Across Competitors

BCK Competitors Multiples
Brockman Mining Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Brockman Mining Ltd
ASX:BCK
835.2m AUD 0 -24.1 -40.2 -39.6
ZA
Kumba Iron Ore Ltd
JSE:KIO
108.5B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
312.4B BRL 1.5 10.3 4.9 6.4
AU
Fortescue Metals Group Ltd
ASX:FMG
68.4B AUD 2.9 13.4 8.9 8.9
AU
Fortescue Ltd
XMUN:FVJ
38.3B EUR 2.9 13.3 8.9 8.9
US
Nucor Corp
NYSE:NUE
37.4B USD 1.2 22.7 10.4 16.5
LU
ArcelorMittal SA
AEX:MT
29.5B EUR 0.6 13.4 6.4 12.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.7T INR 1.5 44.3 12.9 20.4
US
Steel Dynamics Inc
NASDAQ:STLD
25.8B USD 1.5 22.9 14.9 20.5
IN
Tata Steel Ltd
NSE:TATASTEEL
2.1T INR 1 31 9.5 15.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
157.3B CNY 0.5 16.7 16.1 16.1
P/E Multiple
Earnings Growth PEG
HK
B
Brockman Mining Ltd
ASX:BCK
Average P/E: 20.9
Negative Multiple: -24.1
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-9%
N/A
BR
Vale SA
BOVESPA:VALE3
10.3
16%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
13.4
-6%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
13.3
-6%
N/A
US
Nucor Corp
NYSE:NUE
22.7
15%
1.5
LU
ArcelorMittal SA
AEX:MT
13.4
50%
0.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
44.3
74%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
22.9
12%
1.9
IN
Tata Steel Ltd
NSE:TATASTEEL
31
79%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.7
26%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
B
Brockman Mining Ltd
ASX:BCK
Average EV/EBITDA: 10.3
Negative Multiple: -40.2
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
8%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
8.9
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
10%
0.9
US
Nucor Corp
NYSE:NUE
10.4
10%
1
LU
ArcelorMittal SA
AEX:MT
6.4
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
12.9
24%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.9
13%
1.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.5
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.1
59%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
B
Brockman Mining Ltd
ASX:BCK
Average EV/EBIT: 13.9
Negative Multiple: -39.6
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.4
6%
1.1
AU
Fortescue Metals Group Ltd
ASX:FMG
8.9
-8%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
-8%
N/A
US
Nucor Corp
NYSE:NUE
16.5
13%
1.3
LU
ArcelorMittal SA
AEX:MT
12.4
15%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
20.4
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.5
13%
1.6
IN
Tata Steel Ltd
NSE:TATASTEEL
15.3
30%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.1
24%
0.7