Broo Ltd
ASX:BEE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (8.3), the stock would be worth AU$-0 (140% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -20.5 | AU$0.01 |
0%
|
| Industry Average | 8.3 | AU$-0 |
-140%
|
| Country Average | 16.5 | AU$-0.01 |
-180%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Broo Ltd
ASX:BEE
|
8.6m AUD | -20.5 | -11.1 | |
| BE |
|
Anheuser Busch Inbev SA
XETRA:1NBA
|
126B EUR | 9.7 | 21.7 | |
| BE |
|
Anheuser-Busch Inbev SA
MIL:ABI
|
114B EUR | 9.8 | 28 | |
| BR |
|
Ambev SA
BOVESPA:ABEV3
|
241B BRL | 7.5 | 15.5 | |
| NL |
|
Heineken NV
AEX:HEIA
|
38.5B EUR | 8 | 20.4 | |
| NL |
|
Heineken Holding NV
AEX:HEIO
|
17.7B EUR | 4.7 | 18.6 | |
| DK |
|
Carlsberg A/S
CSE:CARL B
|
109.1B DKK | 9.1 | 18.7 | |
| JP |
|
Asahi Group Holdings Ltd
TSE:2502
|
2.5T JPY | 8.1 | 16 | |
| JP |
|
Kirin Holdings Co Ltd
TSE:2503
|
2.1T JPY | 8.4 | 14.2 | |
| HK |
|
Budweiser Brewing Company APAC Ltd
HKEX:1876
|
99.1B HKD | 8.2 | 25.9 | |
| CN |
|
Tsingtao Brewery Co Ltd
SSE:600600
|
84.7B CNY | 11.8 | 18.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 16.5 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
Broo Ltd
Glance View
Broo Ltd. engages in the manufacture and sale of packaged beer. The company is headquartered in Mildura, Victoria. The company went IPO on 2016-10-14. The firm is focused on the production of packaged beer in both Australia and China, and the management of hospitality venues. The firm's segments include hospitality, Australian brewing, and Chinese brewing. Its hospitality segment offers management of pub and boutique brewery venues. Its Australian and Chinese brewing segments are focused on the production and sale of packaged beers at their respective locations. The firm is primarily focused on the production, marketing and sale of two beer products, Broo Premium Lager and Australia Draught. Its lead beer product, Broo Premium Lager, is a full-flavored, full-strength lager packaged in a 375 milliliters amber bottle with its distinctive branding on six-packs and cases.
