Blaze Minerals Ltd
ASX:BLZ

Watchlist Manager
Blaze Minerals Ltd Logo
Blaze Minerals Ltd
ASX:BLZ
Watchlist
Price: 0.001 AUD Market Closed
Market Cap: 2.9m AUD

Relative Value

BLZ doesn't have a meaningful market cap.

The Relative Value of one BLZ stock under the Base Case scenario is 4.0E-5 AUD. Compared to the current market price of 0.001 AUD, Blaze Minerals Ltd is Overvalued by 96%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLZ Relative Value
Base Case
4.0E-5 AUD
Overvaluation 96%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
5
Median 3Y
906.5
Median 5Y
1 295
Industry
1.4
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-24.3
Industry
12.2
vs History
vs Industry
Median 3Y
-16.6
Median 5Y
-39.1
Industry
5.2
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-22
Industry
11.1
vs History
80
vs Industry
46
Median 3Y
2.8
Median 5Y
5
Industry
1.3
vs History
55
vs Industry
6
Median 3Y
852.2
Median 5Y
1 195
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.3
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-24.5
Industry
6.7
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-24.5
Industry
10.1
vs History
vs Industry
Median 3Y
-15.5
Median 5Y
-37.4
Industry
7
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-20.7
Industry
11.6
vs History
84
vs Industry
39
Median 3Y
3.2
Median 5Y
5.7
Industry
1

Multiples Across Competitors

BLZ Competitors Multiples
Blaze Minerals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Blaze Minerals Ltd
ASX:BLZ
2.9m AUD 326.7 -0.6 -0.5 -0.5
ID
Alamtri Resources Indonesia Tbk PT
F:A640
132.5B EUR -151 310.3 -358.3 -358.3
CN
China Shenhua Energy Co Ltd
SSE:601088
823.6B CNY 2.8 15.9 11.5 11.5
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
795T IDR 17 195.5 124.9 124.9
ZA
Exxaro Resources Ltd
JSE:EXX
45.4B Zac 0 0 0 0
CA
Cameco Corp
NYSE:CCJ
45.3B USD 18.1 119.3 67 100.2
CA
Southstone Minerals Ltd
XTSX:SML
49.5B CAD 22 443.8 -183 995.9 -111 517.1 -111 266.5
ID
Bayan Resources Tbk PT
IDX:BYAN
573.3T IDR 10 41.5 31.1 31.1
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
217.9B CNY 1.2 9.5 7.5 7.5
IN
Coal India Ltd
NSE:COALINDIA
2.6T INR 7.3 8.4 11.5 23.5
CN
China Coal Energy Co Ltd
SSE:601898
181.5B CNY 1.1 10.6 9 9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Blaze Minerals Ltd
ASX:BLZ
Average EV/EBITDA: 37.5
Negative Multiple: -0.5
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -358.3
15%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.5
6%
1.9
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
124.9
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
11%
N/A
CA
C
Cameco Corp
NYSE:CCJ
67
43%
1.6
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -111 517.1 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.1
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.5
6%
1.2
IN
Coal India Ltd
NSE:COALINDIA
11.5
74%
0.2
CN
China Coal Energy Co Ltd
SSE:601898
9
9%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Blaze Minerals Ltd
ASX:BLZ
Average EV/EBIT: 43.9
Negative Multiple: -0.5
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -358.3
4%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.5
-3%
N/A
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
124.9
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
9%
N/A
CA
C
Cameco Corp
NYSE:CCJ
100.2
32%
3.1
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -111 266.5 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.1
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.5
-14%
N/A
IN
Coal India Ltd
NSE:COALINDIA
23.5
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
9
-8%
N/A