Bannerman Energy Ltd
ASX:BMN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (4.1), the stock would be worth AU$4 (5% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.3 | AU$4.19 |
0%
|
| 3-Year Average | 4.1 | AU$4 |
-5%
|
| 5-Year Average | 4.1 | AU$3.92 |
-6%
|
| Industry Average | 1.3 | AU$1.23 |
-71%
|
| Country Average | 1.7 | AU$1.65 |
-61%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Bannerman Energy Ltd
ASX:BMN
|
834.8m AUD | 4.3 | -392.3 | |
| ID |
|
Alamtri Resources Indonesia Tbk PT
F:A640
|
161.3B EUR | 36.7 | 417 | |
| CN |
|
China Shenhua Energy Co Ltd
SSE:601088
|
953.7B CNY | 2 | 18 | |
| ZA |
E
|
Exxaro Resources Ltd
JSE:EXX
|
75.2B ZAR | 0.8 | 9.9 | |
| CA |
C
|
Cameco Corp
NYSE:CCJ
|
53.6B USD | 8.7 | 121.1 | |
| CN |
|
Shaanxi Coal Industry Co Ltd
SSE:601225
|
253.3B CNY | 1.4 | 13.2 | |
| CN |
|
China Coal Energy Co Ltd
SSE:601898
|
248.2B CNY | 1 | 13.9 | |
| CN |
|
Yankuang Energy Group Co Ltd
SSE:600188
|
228.5B CNY | 0.8 | 27.3 | |
| IN |
|
Coal India Ltd
NSE:COALINDIA
|
3T INR | 1.2 | 9.9 | |
| ID |
|
Bayan Resources Tbk PT
IDX:BYAN
|
380T IDR | 8.6 | 29.6 | |
| ZA |
T
|
Thungela Resources Ltd
JSE:TGA
|
20.4B ZAR | 0.6 | -2.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1.1 |
| Median | 1.7 |
| 70th Percentile | 3.5 |
| Max | 3 073.7 |
Other Multiples
Bannerman Energy Ltd
Glance View
Bannerman Energy Ltd. engages in exploration and operation of uranium mining projects. The company is headquartered in Subiaco, Western Australia. The company went IPO on 2005-04-28. The firm is focused on Etango Uranium Project located in the Erongo Region of Namibia, 30 kilometers (Km) south-east of Swakopmund. The firm holds uranium interests in Namibia. The company possesses a uranium mineral resource endowment of approximately 207 Mlbs of contained U3O8. Etango is an undeveloped uranium deposit. The firm is focused on the development of an open pit uranium operation at Etango. The Etango tenements possess a uranium mineral resource. The company has completed definitive feasibility study (DFS) and environmental permitting on the Etango Project. The firm constructed and operated a Heap Leach Demonstration Plant at Etango, which de-risked the acid heap leach process to be utilized on the Etango ore. Etango has de-risked through drilling, technical evaluation and operation of a process demonstration plant facility.
